XML 71 R61.htm IDEA: XBRL DOCUMENT v3.19.2
Business Segments - Segment Reporting (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2019
USD ($)
segment
Jun. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
[1]
Business Segments          
Number of Operating Segments | segment     3    
Revenues:          
Interest income $ 24,276 $ 22,651 $ 47,227 $ 45,395  
Gains on sales of loans 2,955 2,408 5,091 4,647  
Other noninterest income 5,247 4,833 10,214 9,040  
Total operating income 32,478 29,892 62,532 59,082  
Expenses:          
Provision for loan losses 1,810 2,000 4,205 5,300  
Interest expense 3,651 2,664 6,955 5,240  
Salaries and employee benefits 11,495 11,073 23,402 21,806  
Other noninterest expenses 8,054 7,688 15,824 15,494  
Total operating expenses 25,010 23,425 50,386 47,840  
Income (loss) before income taxes 7,468 6,467 12,146 11,242  
Income tax expense (benefit) 1,626 1,397 2,533 2,280  
Net income 5,842 5,070 9,613 8,962  
Total assets 1,567,996 1,535,643 1,567,996 1,535,643 $ 1,521,411
Goodwill 14,425 14,425 14,425 14,425 $ 14,425
Capital expenditures 717 1,067 1,471 1,688  
Operating Segments | Retail Banking          
Revenues:          
Interest income 15,419 13,209 29,743 26,369  
Other noninterest income 3,090 2,896 6,025 5,515  
Total operating income 18,509 16,105 35,768 31,884  
Expenses:          
Provision for loan losses 110   110    
Interest expense 2,493 1,631 4,668 3,248  
Salaries and employee benefits 7,070 6,754 14,545 13,240  
Other noninterest expenses 5,140 4,837 10,043 9,818  
Total operating expenses 14,813 13,222 29,366 26,306  
Income (loss) before income taxes 3,696 2,883 6,402 5,578  
Income tax expense (benefit) 625 439 1,041 822  
Net income 3,071 2,444 5,361 4,756  
Total assets 1,393,186 1,366,671 1,393,186 1,366,671  
Goodwill 3,702 3,702 3,702 3,702  
Capital expenditures 566 1,022 1,288 1,594  
Operating Segments | Mortgage Banking          
Revenues:          
Interest income 669 499 1,019 866  
Gains on sales of loans 2,955 2,408 5,091 4,647  
Other noninterest income 1,488 1,246 2,806 2,103  
Total operating income 5,112 4,153 8,916 7,616  
Expenses:          
Interest expense 409 217 572 360  
Salaries and employee benefits 1,764 1,560 3,391 3,003  
Other noninterest expenses 1,335 1,318 2,579 2,593  
Total operating expenses 3,508 3,095 6,542 5,956  
Income (loss) before income taxes 1,604 1,058 2,374 1,660  
Income tax expense (benefit) 422 279 625 446  
Net income 1,182 779 1,749 1,214  
Total assets 106,608 69,916 106,608 69,916  
Capital expenditures 52 38 76 59  
Operating Segments | Consumer Finance          
Revenues:          
Interest income 10,365 10,731 20,510 21,580  
Other noninterest income 137 162 333 410  
Total operating income 10,502 10,893 20,843 21,990  
Expenses:          
Provision for loan losses 1,700 2,000 4,095 5,300  
Interest expense 2,618 2,317 5,169 4,482  
Salaries and employee benefits 2,096 2,228 4,348 4,493  
Other noninterest expenses 1,411 1,388 2,786 2,695  
Total operating expenses 7,825 7,933 16,398 16,970  
Income (loss) before income taxes 2,677 2,960 4,445 5,020  
Income tax expense (benefit) 728 804 1,211 1,366  
Net income 1,949 2,156 3,234 3,654  
Total assets 310,538 295,678 310,538 295,678  
Goodwill 10,723 10,723 10,723 10,723  
Capital expenditures 32 7 40 35  
Operating Segments | Other          
Revenues:          
Interest income 2   4    
Other noninterest income 532 529 1,050 1,012  
Total operating income 534 529 1,054 1,012  
Expenses:          
Interest expense 310 287 595 570  
Salaries and employee benefits 565 531 1,118 1,070  
Other noninterest expenses 168 145 416 388  
Total operating expenses 1,043 963 2,129 2,028  
Income (loss) before income taxes (509) (434) (1,075) (1,016)  
Income tax expense (benefit) (149) (125) (344) (354)  
Net income (360) (309) (731) (662)  
Total assets 6,955 5,038 6,955 5,038  
Capital expenditures 67   67    
Eliminations          
Revenues:          
Interest income (2,179) (1,788) (4,049) (3,420)  
Total operating income (2,179) (1,788) (4,049) (3,420)  
Expenses:          
Interest expense (2,179) (1,788) (4,049) (3,420)  
Total operating expenses (2,179) (1,788) (4,049) (3,420)  
Total assets $ (249,291) $ (201,660) $ (249,291) $ (201,660)  
[1] Derived from audited consolidated financial statements.