XML 27 R17.htm IDEA: XBRL DOCUMENT v3.19.2
Business Segments
6 Months Ended
Jun. 30, 2019
Business Segments  
Business Segments

NOTE 9: Business Segments

 

The Corporation operates in a decentralized fashion in three principal business segments: retail banking, mortgage banking and consumer finance. Revenues from retail banking operations consist primarily of interest earned on loans and investment securities and service charges on deposit accounts. Mortgage banking operating revenues consist principally of gains on sales of loans in the secondary market, loan origination fee income and interest earned on mortgage loans held for sale. Revenues from consumer finance consist primarily of interest earned on purchased retail installment sales contracts.

 

The Corporation’s other segment includes a full-service brokerage firm that derives revenues from offering wealth management services and insurance products through third-party service providers and an insurance company that derives revenues from owning an equity interest in an insurance agency that offers insurance products and services. The results of the other segment are not significant to the Corporation as a whole and have been included in “Other.” Revenue and expenses of the Corporation are also included in “Other,” and consist primarily of interest expense associated with the Corporation’s trust preferred capital notes and other general corporate expenses.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2019

 

 

    

Retail

    

Mortgage

    

Consumer

    

 

 

    

 

 

    

 

 

 

(Dollars in thousands)

 

Banking

 

Banking

 

Finance

 

Other

 

Eliminations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

15,419

 

$

669

 

$

10,365

 

$

 2

 

$

(2,179)

 

$

24,276

 

Gains on sales of loans

 

 

 —

 

 

2,955

 

 

 —

 

 

 —

 

 

 —

 

 

2,955

 

Other noninterest income

 

 

3,090

 

 

1,488

 

 

137

 

 

532

 

 

 —

 

 

5,247

 

Total operating income

 

 

18,509

 

 

5,112

 

 

10,502

 

 

534

 

 

(2,179)

 

 

32,478

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

110

 

 

 —

 

 

1,700

 

 

 —

 

 

 —

 

 

1,810

 

Interest expense

 

 

2,493

 

 

409

 

 

2,618

 

 

310

 

 

(2,179)

 

 

3,651

 

Salaries and employee benefits

 

 

7,070

 

 

1,764

 

 

2,096

 

 

565

 

 

 —

 

 

11,495

 

Other noninterest expenses

 

 

5,140

 

 

1,335

 

 

1,411

 

 

168

 

 

 —

 

 

8,054

 

Total operating expenses

 

 

14,813

 

 

3,508

 

 

7,825

 

 

1,043

 

 

(2,179)

 

 

25,010

 

Income (loss) before income taxes

 

 

3,696

 

 

1,604

 

 

2,677

 

 

(509)

 

 

 —

 

 

7,468

 

Income tax expense (benefit)

 

 

625

 

 

422

 

 

728

 

 

(149)

 

 

 —

 

 

1,626

 

Net income (loss)

 

$

3,071

 

$

1,182

 

$

1,949

 

$

(360)

 

$

 —

 

$

5,842

 

Total assets

 

$

1,393,186

 

$

106,608

 

$

310,538

 

$

6,955

 

$

(249,291)

 

$

1,567,996

 

Goodwill

 

$

3,702

 

$

 —

 

$

10,723

 

$

 —

 

$

 —

 

$

14,425

 

Capital expenditures

 

$

566

 

$

52

 

$

32

 

$

67

 

$

 —

 

$

717

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2018

 

 

    

Retail

    

Mortgage

    

Consumer

    

 

 

    

 

 

    

 

 

 

(Dollars in thousands)

 

Banking

 

Banking

 

Finance

 

Other

 

Eliminations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

13,209

 

$

499

 

$

10,731

 

$

 —

 

$

(1,788)

 

$

22,651

 

Gains on sales of loans

 

 

 —

 

 

2,408

 

 

 —

 

 

 —

 

 

 —

 

 

2,408

 

Other noninterest income

 

 

2,896

 

 

1,246

 

 

162

 

 

529

 

 

 —

 

 

4,833

 

Total operating income

 

 

16,105

 

 

4,153

 

 

10,893

 

 

529

 

 

(1,788)

 

 

29,892

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

 —

 

 

 —

 

 

2,000

 

 

 —

 

 

 —

 

 

2,000

 

Interest expense

 

 

1,631

 

 

217

 

 

2,317

 

 

287

 

 

(1,788)

 

 

2,664

 

Salaries and employee benefits

 

 

6,754

 

 

1,560

 

 

2,228

 

 

531

 

 

 —

 

 

11,073

 

Other noninterest expenses

 

 

4,837

 

 

1,318

 

 

1,388

 

 

145

 

 

 —

 

 

7,688

 

Total operating expenses

 

 

13,222

 

 

3,095

 

 

7,933

 

 

963

 

 

(1,788)

 

 

23,425

 

Income (loss) before income taxes

 

 

2,883

 

 

1,058

 

 

2,960

 

 

(434)

 

 

 —

 

 

6,467

 

Income tax expense (benefit)

 

 

439

 

 

279

 

 

804

 

 

(125)

 

 

 —

 

 

1,397

 

Net income (loss)

 

$

2,444

 

$

779

 

$

2,156

 

$

(309)

 

$

 —

 

$

5,070

 

Total assets

 

$

1,366,671

 

$

69,916

 

$

295,678

 

$

5,038

 

$

(201,660)

 

$

1,535,643

 

Goodwill

 

$

3,702

 

$

 —

 

$

10,723

 

$

 —

 

$

 —

 

$

14,425

 

Capital expenditures

 

$

1,022

 

$

38

 

$

 7

 

$

 —

 

$

 —

 

$

1,067

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2019

 

 

    

Retail

    

Mortgage

    

Consumer

    

 

 

    

 

 

    

 

 

 

(Dollars in thousands)

 

Banking

 

Banking

 

Finance

 

Other

 

Eliminations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

29,743

 

$

1,019

 

$

20,510

 

$

 4

 

$

(4,049)

 

$

47,227

 

Gains on sales of loans

 

 

 —

 

 

5,091

 

 

 —

 

 

 —

 

 

 —

 

 

5,091

 

Other noninterest income

 

 

6,025

 

 

2,806

 

 

333

 

 

1,050

 

 

 —

 

 

10,214

 

Total operating income

 

 

35,768

 

 

8,916

 

 

20,843

 

 

1,054

 

 

(4,049)

 

 

62,532

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

110

 

 

 —

 

 

4,095

 

 

 —

 

 

 —

 

 

4,205

 

Interest expense

 

 

4,668

 

 

572

 

 

5,169

 

 

595

 

 

(4,049)

 

 

6,955

 

Salaries and employee benefits

 

 

14,545

 

 

3,391

 

 

4,348

 

 

1,118

 

 

 —

 

 

23,402

 

Other noninterest expenses

 

 

10,043

 

 

2,579

 

 

2,786

 

 

416

 

 

 —

 

 

15,824

 

Total operating expenses

 

 

29,366

 

 

6,542

 

 

16,398

 

 

2,129

 

 

(4,049)

 

 

50,386

 

Income (loss) before income taxes

 

 

6,402

 

 

2,374

 

 

4,445

 

 

(1,075)

 

 

 —

 

 

12,146

 

Income tax expense (benefit)

 

 

1,041

 

 

625

 

 

1,211

 

 

(344)

 

 

 —

 

 

2,533

 

Net income (loss)

 

$

5,361

 

$

1,749

 

$

3,234

 

$

(731)

 

$

 —

 

$

9,613

 

Total assets

 

$

1,393,186

 

$

106,608

 

$

310,538

 

$

6,955

 

$

(249,291)

 

$

1,567,996

 

Goodwill

 

$

3,702

 

$

 —

 

$

10,723

 

$

 —

 

$

 —

 

$

14,425

 

Capital expenditures

 

$

1,288

 

$

76

 

$

40

 

$

67

 

$

 —

 

$

1,471

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2018

 

 

    

Retail

    

Mortgage

    

Consumer

    

 

 

    

 

 

    

 

 

 

(Dollars in thousands)

 

Banking

 

Banking

 

Finance

 

Other

 

Eliminations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

26,369

 

$

866

 

$

21,580

 

$

 —

 

$

(3,420)

 

$

45,395

 

Gains on sales of loans

 

 

 —

 

 

4,647

 

 

 —

 

 

 —

 

 

 —

 

 

4,647

 

Other noninterest income

 

 

5,515

 

 

2,103

 

 

410

 

 

1,012

 

 

 —

 

 

9,040

 

Total operating income

 

 

31,884

 

 

7,616

 

 

21,990

 

 

1,012

 

 

(3,420)

 

 

59,082

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

 —

 

 

 —

 

 

5,300

 

 

 —

 

 

 —

 

 

5,300

 

Interest expense

 

 

3,248

 

 

360

 

 

4,482

 

 

570

 

 

(3,420)

 

 

5,240

 

Salaries and employee benefits

 

 

13,240

 

 

3,003

 

 

4,493

 

 

1,070

 

 

 —

 

 

21,806

 

Other noninterest expenses

 

 

9,818

 

 

2,593

 

 

2,695

 

 

388

 

 

 —

 

 

15,494

 

Total operating expenses

 

 

26,306

 

 

5,956

 

 

16,970

 

 

2,028

 

 

(3,420)

 

 

47,840

 

Income (loss) before income taxes

 

 

5,578

 

 

1,660

 

 

5,020

 

 

(1,016)

 

 

 —

 

 

11,242

 

Income tax expense (benefit)

 

 

822

 

 

446

 

 

1,366

 

 

(354)

 

 

 —

 

 

2,280

 

Net income (loss)

 

$

4,756

 

$

1,214

 

$

3,654

 

$

(662)

 

$

 —

 

$

8,962

 

Total assets

 

$

1,366,671

 

$

69,916

 

$

295,678

 

$

5,038

 

$

(201,660)

 

$

1,535,643

 

Goodwill

 

$

3,702

 

$

 —

 

$

10,723

 

$

 —

 

$

 —

 

$

14,425

 

Capital expenditures

 

$

1,594

 

$

59

 

$

35

 

$

 —

 

$

 —

 

$

1,688

 

 

The retail banking segment extends two warehouse lines of credit to the mortgage banking segment, providing a portion of the funds needed to originate mortgage loans. The retail banking segment charges the mortgage banking segment interest at the daily FHLB advance rate plus a spread ranging from 50 basis points to 175 basis points. The retail banking segment also provides the consumer finance segment with a portion of the funds needed to purchase loan contracts by means of variable rate notes that carry interest at one-month LIBOR plus 200 basis points and fixed rate notes that carry interest at rates ranging from 2.0 percent to 8.0 percent. The retail banking segment acquires certain residential real estate loans from the mortgage banking segment at prices similar to those paid by third-party investors. These transactions are eliminated to reach consolidated totals. Certain corporate overhead costs incurred by the retail banking segment are not allocated to the mortgage banking, consumer finance and other segments.