XML 28 R17.htm IDEA: XBRL DOCUMENT v3.19.1
Business Segments
3 Months Ended
Mar. 31, 2019
Business Segments  
Business Segments

NOTE 9: Business Segments

 

The Corporation operates in a decentralized fashion in three principal business segments: retail banking, mortgage banking and consumer finance. Revenues from retail banking operations consist primarily of interest earned on loans and investment securities and service charges on deposit accounts. Mortgage banking operating revenues consist principally of gains on sales of loans in the secondary market, loan origination fee income and interest earned on mortgage loans held for sale. Revenues from consumer finance consist primarily of interest earned on purchased retail installment sales contracts.

 

The Corporation’s other segment includes a full-service brokerage firm that derives revenues from offering wealth management services and insurance products through third-party service providers and an insurance company that derives revenues from owning an equity interest in an insurance agency that offers insurance products and services. The results of the other segment are not significant to the Corporation as a whole and have been included in “Other.” Revenue and expenses of the Corporation are also included in “Other,” and consist primarily of interest expense associated with the Corporation’s trust preferred capital notes and other general corporate expenses.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2019

 

 

    

Retail

    

Mortgage

    

Consumer

    

 

 

    

 

 

    

 

 

 

(Dollars in thousands)

 

Banking

 

Banking

 

Finance

 

Other

 

Eliminations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

14,324

 

$

350

 

$

10,145

 

$

 2

 

$

(1,870)

 

$

22,951

 

Gains on sales of loans

 

 

 —

 

 

2,136

 

 

 —

 

 

 —

 

 

 —

 

 

2,136

 

Other noninterest income

 

 

2,935

 

 

1,318

 

 

196

 

 

518

 

 

 —

 

 

4,967

 

Total operating income

 

 

17,259

 

 

3,804

 

 

10,341

 

 

520

 

 

(1,870)

 

 

30,054

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

 —

 

 

 —

 

 

2,395

 

 

 —

 

 

 —

 

 

2,395

 

Interest expense

 

 

2,175

 

 

163

 

 

2,551

 

 

285

 

 

(1,870)

 

 

3,304

 

Salaries and employee benefits

 

 

7,475

 

 

1,627

 

 

2,252

 

 

553

 

 

 —

 

 

11,907

 

Other noninterest expenses

 

 

4,903

 

 

1,244

 

 

1,375

 

 

248

 

 

 —

 

 

7,770

 

Total operating expenses

 

 

14,553

 

 

3,034

 

 

8,573

 

 

1,086

 

 

(1,870)

 

 

25,376

 

Income (loss) before income taxes

 

 

2,706

 

 

770

 

 

1,768

 

 

(566)

 

 

 —

 

 

4,678

 

Income tax expense (benefit)

 

 

416

 

 

203

 

 

483

 

 

(195)

 

 

 —

 

 

907

 

Net income (loss)

 

$

2,290

 

$

567

 

$

1,285

 

$

(371)

 

$

 —

 

$

3,771

 

Total assets

 

$

1,380,790

 

$

53,642

 

$

301,579

 

$

6,836

 

$

(193,487)

 

$

1,549,360

 

Goodwill

 

$

3,702

 

$

 —

 

$

10,723

 

$

 —

 

$

 —

 

$

14,425

 

Capital expenditures

 

$

722

 

$

24

 

$

 8

 

$

 —

 

$

 —

 

$

754

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2018

 

 

    

Retail

    

Mortgage

    

Consumer

    

 

 

    

 

 

    

 

 

 

(Dollars in thousands)

 

Banking

 

Banking

 

Finance

 

Other

 

Eliminations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

13,160

 

$

367

 

$

10,849

 

$

 —

 

$

(1,632)

 

$

22,744

 

Gains on sales of loans

 

 

 —

 

 

2,239

 

 

 —

 

 

 —

 

 

 —

 

 

2,239

 

Other noninterest income

 

 

2,619

 

 

857

 

 

248

 

 

483

 

 

 —

 

 

4,207

 

Total operating income

 

 

15,779

 

 

3,463

 

 

11,097

 

 

483

 

 

(1,632)

 

 

29,190

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

 —

 

 

 —

 

 

3,300

 

 

 —

 

 

 —

 

 

3,300

 

Interest expense

 

 

1,617

 

 

143

 

 

2,165

 

 

283

 

 

(1,632)

 

 

2,576

 

Salaries and employee benefits

 

 

6,486

 

 

1,443

 

 

2,265

 

 

539

 

 

 —

 

 

10,733

 

Other noninterest expenses

 

 

4,981

 

 

1,275

 

 

1,307

 

 

243

 

 

 —

 

 

7,806

 

Total operating expenses

 

 

13,084

 

 

2,861

 

 

9,037

 

 

1,065

 

 

(1,632)

 

 

24,415

 

Income (loss) before income taxes

 

 

2,695

 

 

602

 

 

2,060

 

 

(582)

 

 

 —

 

 

4,775

 

Income tax expense (benefit)

 

 

383

 

 

167

 

 

562

 

 

(229)

 

 

 —

 

 

883

 

Net income (loss)

 

$

2,312

 

$

435

 

$

1,498

 

$

(353)

 

$

 —

 

$

3,892

 

Total assets

 

$

1,356,936

 

$

54,516

 

$

292,417

 

$

5,066

 

$

(184,009)

 

$

1,524,926

 

Goodwill

 

$

3,702

 

$

 —

 

$

10,723

 

$

 —

 

$

 —

 

$

14,425

 

Capital expenditures

 

$

572

 

$

21

 

$

28

 

$

 —

 

$

 —

 

$

621

 

 

 

 

 

The retail banking segment extends a warehouse line of credit to the mortgage banking segment, providing a portion of the funds needed to originate mortgage loans. The retail banking segment charges the mortgage banking segment interest at the daily FHLB advance rate plus 50 basis points. The retail banking segment also provides the consumer finance segment with a portion of the funds needed to purchase loan contracts by means of variable rate notes that carry interest at one-month LIBOR plus 200 basis points and fixed rate notes that carry interest at rates ranging from 2.0 percent to 8.0 percent. The retail banking segment acquires certain residential real estate loans from the mortgage banking segment at prices similar to those paid by third-party investors. These transactions are eliminated to reach consolidated totals. Certain corporate overhead costs incurred by the retail banking segment are not allocated to the mortgage banking, consumer finance and other segments.