XML 26 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current Assets    
Cash and cash equivalents $ 251,347 $ 413,532
Marketable securities 2,067 4,027
Trade and other receivables 133,997 128,943
Related party receivables 13,091 8,532
Inventories 120,067 136,997
Voyages in progress 141,099 100,225
Prepaid expenses and accrued income 22,431 14,457
Derivative instruments 295 1,997
Other current assets 22,858 17,303
Total current assets 707,252 826,013
Non-current assets    
Vessels and equipment 4,911,996 5,246,697
Right-of-use assets 0 1,435
Goodwill 112,452 112,452
Derivative instruments 8,730 22,422
Investment in associated companies 8,791 11,788
Other non-current assets 4,406 0
Total assets 5,753,627 6,220,807
Current liabilities    
Short-term debt and current portion of long-term debt 320,520 460,318
Current portion of obligations under leases 0 1,153
Related party payables 31,064 35,370
Trade and other payables 143,122 98,812
Total current liabilities 494,706 595,653
Non-current liabilities    
Long-term debt 2,747,225 3,284,070
Obligations under leases 0 451
Other non-current payables 818 452
Total liabilities 3,242,749 3,880,626
Equity    
Share capital 222,623 222,623
Additional paid in capital 604,687 604,687
Contributed surplus 1,004,094 1,004,094
Accumulated other reserves 437 1,782
Retained earnings 679,509 507,467
Total equity attributable to the shareholders of the Company 2,511,350 2,340,653
Non-controlling interest (472) (472)
Total equity 2,510,878 2,340,181
Total liabilities and equity $ 5,753,627 $ 6,220,807