XML 125 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Share capital
Additional paid in capital
Contributed surplus
Accumulated other comprehensive income
Retained earnings (deficit)
Equity attributable to the Company
Non-controlling interest
Balance at the beginning of year (in shares) at Dec. 31, 2016 169,809,324              
Increase (decrease) in Equity [Roll Forward]                
Shares issued under ATM program (in shares) 0              
Share issued as consideration for Trafigura acquisition (in shares) 0              
Balance at the end of year (in shares) at Dec. 31, 2017 169,809,324              
Balance at beginning of year at Dec. 31, 2016   $ 169,809 $ 195,304 $ 1,099,680 $ 739 $ 34,069   $ 168
Increase (decrease) in Equity [Roll Forward]                
Shares issued under ATM program   0 0          
Shares issued as consideration for Trafigura acquisition   0 0          
Stock compensation expense     2,095          
Adjustment on repurchase of non-controlling interest     0          
Cash dividends       (9,304)   (41,711)    
Other comprehensive income $ 1,488       1,488      
Change in accounting policy: Marketable securities         0 0    
Net income (loss) (264,322)         (264,861)   539
Change in accounting policy: ASC 606/340           0    
Adjustment on repurchase of non-controlling interest               0
Dividend paid to non-controlling interest               (386)
Balance at the end of year at Dec. 31, 2017 $ 1,187,629 169,809 197,399 1,090,376 2,227 (272,503) $ 1,187,308 321
Increase (decrease) in Equity [Roll Forward]                
Shares issued under ATM program (in shares) 11,868              
Share issued as consideration for Trafigura acquisition (in shares) 0              
Balance at the end of year (in shares) at Dec. 31, 2018 169,821,192              
Increase (decrease) in Equity [Roll Forward]                
Shares issued under ATM program   12 73          
Shares issued as consideration for Trafigura acquisition   0 0          
Stock compensation expense     1,025          
Adjustment on repurchase of non-controlling interest     0          
Cash dividends       0   0    
Other comprehensive income $ 893       893      
Change in accounting policy: Marketable securities         (2,896) 2,896    
Net income (loss) (8,398)         (8,880)   482
Change in accounting policy: ASC 606/340           (16,631)    
Adjustment on repurchase of non-controlling interest               0
Dividend paid to non-controlling interest               (386)
Balance at the end of year at Dec. 31, 2018 $ 1,164,217 169,821 198,497 1,090,376 224 (295,118) 1,163,800 417
Increase (decrease) in Equity [Roll Forward]                
Shares issued under ATM program (in shares) 11,037,273              
Share issued as consideration for Trafigura acquisition (in shares) 16,035,856              
Balance at the end of year (in shares) at Dec. 31, 2019 196,894,321              
Increase (decrease) in Equity [Roll Forward]                
Shares issued under ATM program   11,037 87,378          
Shares issued as consideration for Trafigura acquisition $ 127,000 16,036 110,967          
Stock compensation expense     438          
Adjustment on repurchase of non-controlling interest     (70)          
Cash dividends       (19,688)   0    
Other comprehensive income 106       106      
Change in accounting policy: Marketable securities         0 0    
Net income (loss) 139,986         139,972   14
Change in accounting policy: ASC 606/340           0    
Adjustment on repurchase of non-controlling interest               (199)
Dividend paid to non-controlling interest               0
Balance at the end of year at Dec. 31, 2019 $ 1,510,208 $ 196,894 $ 397,210 $ 1,070,688 $ 330 $ (155,146) $ 1,509,976 $ 232