XML 20 R68.htm IDEA: XBRL DOCUMENT v3.20.1
TRAFIGURA TRANSACTION (Details)
1 Months Ended 12 Months Ended
Aug. 23, 2019
USD ($)
$ / shares
shares
Aug. 31, 2019
USD ($)
vessel
suezmax_tanker
$ / shares
shares
Dec. 31, 2019
USD ($)
vessel
shares
Dec. 31, 2018
USD ($)
large_range_2_tanker
shares
Dec. 31, 2017
USD ($)
shares
Dec. 31, 2019
suezmax_tanker
Dec. 31, 2019
USD ($)
Dec. 31, 2019
Dec. 31, 2019
$ / shares
Dec. 31, 2019
large_range_2_tanker
Dec. 31, 2016
USD ($)
Business Acquisition [Line Items]                      
Shares issued for purchase of vessels (in shares) | shares   16,035,856 16,035,856 0 0            
Cash consideration due upon closing of SPA     $ 538,200,000                
Number of assets chartered       1   1       1  
Number of leased assets | vessel   5                  
Shares issued for purchase of assets, grant date fair value (in dollars per share) | $ / shares   $ 7.92             $ 7.92    
Finance lease, right of use asset       $ 90,676,000 $ 251,698,000   $ 418,390,000       $ 536,433,000
Finance lease liability             359,910,000        
Finance lease, amortization of right of use asset     15,850,000 $ 26,129,000 $ 64,200,000            
Shares issued as consideration for Trafigura acquisition     $ 127,000,000                
Vessels Chartered To Trafigura                      
Business Acquisition [Line Items]                      
Number of assets chartered     5     5          
Duration of time charter     3 years                
Time charter daily rate, revenue             28,400        
Profit share percentage               50.00%      
Assets Under Sale and Purchase Agreement | Trafigura                      
Business Acquisition [Line Items]                      
Number of assets agreed to acquire | suezmax_tanker   10                  
Shares issued for purchase of vessels (in shares) | shares 16,035,856                    
Shares issued, price per share (in dollars per share) | $ / shares   $ 8.00                  
Time charter daily rate, expense   $ 23,000                  
Duration of time charter   3 years                  
Time charter daily rate, revenue   $ 28,400                  
Profit share percentage   50.00%                  
Number of assets optional to acquire | suezmax_tanker   4                  
Assets Under Sale and Purchase Agreement | Trafigura | Minimum                      
Business Acquisition [Line Items]                      
Cash consideration due upon closing of SPA   $ 538,200,000                  
Assets Under Sale and Purchase Agreement | Trafigura | Maximum                      
Business Acquisition [Line Items]                      
Cash consideration due upon closing of SPA   $ 551,700,000                  
Assets Under Sale and Purchase Agreement | Trafigura | Vessels Chartered To Trafigura                      
Business Acquisition [Line Items]                      
Shares issued for purchase of vessels (in shares) | shares     8,017,928                
Number of assets chartered | suezmax_tanker   5       5          
Shares issued for purchase of assets, grant date fair value (in dollars per share) | $ / shares $ 7.92                    
Shares issued as consideration for Trafigura acquisition $ 63,500,000                    
Time charter payments received     $ 9,900,000                
Time charter payments received offset against prepaid expense     8,200,000                
Time charter payments received offset against lease liability     1,700,000                
Assets Under Sale and Purchase Agreement | Trafigura | Vessels Chartered To Trafigura | Minimum                      
Business Acquisition [Line Items]                      
Cash consideration due upon closing of SPA     275,800,000                
Assets Under Sale and Purchase Agreement | Trafigura | Vessels Chartered To Trafigura | Maximum                      
Business Acquisition [Line Items]                      
Cash consideration due upon closing of SPA     269,000,000                
Assets Under Sale and Purchase Agreement | Trafigura | Trafigura Vessels Not Chartered Out                      
Business Acquisition [Line Items]                      
Number of leased assets | suezmax_tanker   5       5          
Prepaid expense $ 63,500,000                    
Shares issued for purchase of assets, grant date fair value (in dollars per share) | $ / shares $ 7.92                    
Finance lease, right of use asset             336,000,000        
Finance lease liability             $ 272,000,000        
Finance lease, amortization of right of use asset     3,800,000                
Finance lease, interest expense     3,800,000                
Finance lease, weighted average discount rate               4.36%      
Assets Under Sale and Purchase Agreement | Trafigura | Trafigura Vessels Not Chartered Out | Minimum                      
Business Acquisition [Line Items]                      
Cash consideration due upon closing of SPA     275,900,000                
Assets Under Sale and Purchase Agreement | Trafigura | Trafigura Vessels Not Chartered Out | Maximum                      
Business Acquisition [Line Items]                      
Cash consideration due upon closing of SPA     $ 269,200,000