XML 77 R64.htm IDEA: XBRL DOCUMENT v3.22.0.1
TRAFIGURA TRANSACTION (Details)
1 Months Ended 7 Months Ended 12 Months Ended
Mar. 16, 2020
USD ($)
shares
Aug. 23, 2019
USD ($)
$ / shares
shares
Aug. 31, 2019
USD ($)
vessels
suezmax_tanker_vessel_type
$ / shares
Mar. 16, 2020
USD ($)
Dec. 31, 2021
USD ($)
suezmax_tanker_vessel_type
shares
Dec. 31, 2020
USD ($)
shares
Dec. 31, 2019
USD ($)
suezmax_tanker_vessel_type
$ / shares
shares
Dec. 31, 2020
suezmax_tanker_vessel_type
Dec. 31, 2020
large_range_2Tanker_vessel_type
Dec. 31, 2020
very_large_crude_carrier
Dec. 31, 2018
USD ($)
Business Acquisition [Line Items]                      
Shares issued for purchase of vessels (in shares) | shares         0 0 16,035,856        
Number of assets chartered                 1 2  
Number of leased assets | vessels     5                
Shares issued for purchase of assets, grant date fair value (in dollars per share) | $ / shares             $ 7.92        
Vessels and equipment under finance leases, net         $ 44,880,000 $ 53,518,000 $ 418,390,000       $ 90,676,000
Finance lease liability         48,466,000 56,277,000          
Finance lease, amortization of right of use asset         8,638,000 11,644,000 15,850,000        
Finance lease, interest expense         $ 3,900,000 7,000,000 10,700,000        
Shares issued as consideration for Trafigura acquisition             $ 127,000,000        
Vessels Chartered To Trafigura                      
Business Acquisition [Line Items]                      
Number of assets chartered | suezmax_tanker_vessel_type         5            
Duration of time charter         3 years            
Time charter daily rate, revenue         $ 28,400            
Profit share percentage         50.00%            
Assets Under Sale and Purchase Agreement                      
Business Acquisition [Line Items]                      
Time charter liabilities, fair value disclosure $ 11,900,000     $ 11,900,000 $ 11,900,000            
Property, plant, and equipment, fair value disclosure 663,700,000     663,700,000 $ 663,700,000            
Assets Under Sale and Purchase Agreement | Trafigura                      
Business Acquisition [Line Items]                      
Number of assets agreed to acquire | suezmax_tanker_vessel_type     10         10      
Shares issued for purchase of vessels (in shares) | shares   16,035,856                  
Shares issued, price per share (in dollars per share) | $ / shares     $ 8.00                
Time charter daily rate, expense     $ 23,000                
Duration of time charter     3 years                
Time charter daily rate, revenue     $ 28,400                
Profit share percentage     50.00%                
Time charter liabilities, fair value disclosure $ 11,900,000     11,900,000              
Assets Under Sale and Purchase Agreement | Trafigura | Minimum                      
Business Acquisition [Line Items]                      
Cash consideration due upon closing of SPA     $ 538,200,000                
Assets Under Sale and Purchase Agreement | Trafigura | Vessels Chartered To Trafigura                      
Business Acquisition [Line Items]                      
Shares issued for purchase of vessels (in shares) | shares 16,035,856           8,017,928        
Cash consideration due upon closing of SPA $ 538,200,000                    
Number of assets chartered | suezmax_tanker_vessel_type     5   5   5        
Shares issued for purchase of assets, grant date fair value (in dollars per share) | $ / shares   $ 7.92                  
Shares issued as consideration for Trafigura acquisition 127,000,000 $ 63,500,000                  
Time charter payments received             $ 17,000,000        
Time charter payments received offset against prepaid expense       13,900,000   5,700,000 8,200,000        
Time charter payments received offset against lease liability       $ 3,100,000   1,400,000 1,700,000        
Reduction in purchase consideration $ 13,900,000                    
Amortization of fair value of acquired time charter         $ 5,000,000 4,000,000          
Assets Under Sale and Purchase Agreement | Trafigura | Vessels Chartered To Trafigura | Maximum                      
Business Acquisition [Line Items]                      
Cash consideration due upon closing of SPA             269,000,000        
Assets Under Sale and Purchase Agreement | Trafigura | Trafigura Vessels Not Chartered Out                      
Business Acquisition [Line Items]                      
Number of leased assets | suezmax_tanker_vessel_type     5                
Prepaid expense   $ 63,500,000                  
Shares issued for purchase of assets, grant date fair value (in dollars per share) | $ / shares   $ 7.92                  
Vessels and equipment under finance leases, net             336,000,000        
Finance lease liability             272,000,000        
Finance lease, amortization of right of use asset         6,300,000 2,500,000 3,800,000        
Finance lease, interest expense         $ 6,100,000 $ 2,400,000 $ 3,700,000        
Finance lease, weighted average discount rate             4.36%        
Assets Under Sale and Purchase Agreement | Trafigura | Trafigura Vessels Not Chartered Out | Maximum                      
Business Acquisition [Line Items]                      
Cash consideration due upon closing of SPA             $ 269,200,000