XML 23 R10.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Equity attributable to the Company
Share capital
Additional paid in capital
Contributed surplus
Accumulated other comprehensive income
Retained earnings (deficit)
Non-controlling interest
Balance at the beginning of year (in shares) at Dec. 31, 2018 169,821,192              
Increase (decrease) in Equity [Roll Forward]                
Shares issued on exercise of options (in shares) 0              
Shares issued under ATM program (in shares) 11,037,273              
Share issued as consideration for Trafigura acquisition (in shares) 16,035,856              
Balance at the end of year (in shares) at Dec. 31, 2019 196,894,321              
Balance at beginning of year at Dec. 31, 2018     $ 169,821 $ 198,497 $ 1,090,376 $ 224 $ (295,118) $ 417
Increase (decrease) in Equity [Roll Forward]                
Shares issued on exercise of options     0 0        
Shares issued under ATM program     11,037 87,378        
Shares issued as consideration for Trafigura acquisition $ 127,000   16,036 110,967        
Stock compensation expense       438        
Adjustment on repurchase of non-controlling interest       (70)       (199)
Cash dividends         (19,688)   0  
Other comprehensive income (loss) 106         106    
Net income (loss) 139,986           139,972  
Adjustment on sale of subsidiary               0
Net income attributable to non-controlling interest 14             14
Balance at the end of year at Dec. 31, 2019 $ 1,510,208 $ 1,509,976 196,894 397,210 1,070,688 330 (155,146) 232
Increase (decrease) in Equity [Roll Forward]                
Shares issued on exercise of options (in shares) 798,000              
Shares issued under ATM program (in shares) 0              
Share issued as consideration for Trafigura acquisition (in shares) 0              
Balance at the end of year (in shares) at Dec. 31, 2020 197,692,321              
Increase (decrease) in Equity [Roll Forward]                
Shares issued on exercise of options     798 5,027        
Shares issued under ATM program     0 0        
Shares issued as consideration for Trafigura acquisition     0 0        
Stock compensation expense       (216)        
Adjustment on repurchase of non-controlling interest       0       0
Cash dividends         (66,594)   (249,711)  
Other comprehensive income (loss) $ (130)         (130)    
Net income (loss) 413,006           412,875  
Adjustment on sale of subsidiary               (835)
Net income attributable to non-controlling interest 131             131
Balance at the end of year at Dec. 31, 2020 $ 1,611,553 1,612,025 197,692 402,021 1,004,094 200 8,018 (472)
Increase (decrease) in Equity [Roll Forward]                
Shares issued on exercise of options (in shares) 339,000              
Shares issued under ATM program (in shares) 5,499,658              
Share issued as consideration for Trafigura acquisition (in shares) 0              
Balance at the end of year (in shares) at Dec. 31, 2021 203,530,979              
Increase (decrease) in Equity [Roll Forward]                
Shares issued on exercise of options     339 1,593        
Shares issued under ATM program     5,500 45,015        
Shares issued as consideration for Trafigura acquisition     0 0        
Stock compensation expense       (338)        
Adjustment on repurchase of non-controlling interest       0       0
Cash dividends         0   0  
Other comprehensive income (loss) $ 28         28    
Net income (loss) (11,148)           (11,148)  
Adjustment on sale of subsidiary               0
Net income attributable to non-controlling interest 0             0
Balance at the end of year at Dec. 31, 2021 $ 1,652,542 $ 1,653,014 $ 203,531 $ 448,291 $ 1,004,094 $ 228 $ (3,130) $ (472)