XML 130 R95.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEBT - Additional Information (Details)
kr in Millions
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2017
USD ($)
Feb. 28, 2017
Dec. 31, 2016
USD ($)
tanker
Aug. 31, 2016
USD ($)
Jul. 31, 2016
USD ($)
Jun. 30, 2016
USD ($)
Dec. 31, 2015
USD ($)
Mar. 31, 2015
USD ($)
vessel
Rate
shares
Dec. 31, 2014
USD ($)
tranch
Mar. 31, 2018
tanker
Jun. 30, 2017
USD ($)
vessel
tanker
Dec. 31, 2017
USD ($)
vessel
tanker
Rate
shares
Dec. 31, 2017
NOK (kr)
vessel
tanker
Rate
shares
Dec. 31, 2016
USD ($)
vessel
tanker
shares
Dec. 31, 2015
USD ($)
vessel
Feb. 28, 2018
USD ($)
Dec. 31, 2017
NOK (kr)
vessel
Debt Instrument [Line Items]                                  
Number of second hand vessels | vessel               2                  
Number of VLCC vessels | tanker     6                     6      
Number of vessels owned, Suezmax tankers     6                 16   6     16
Secured Debt, Repurchase Agreements                       $ 10,300,000         kr 85.2
Cash required to be maintained for covenant compliance     $ 49,600,000                 74,000,000   $ 49,600,000      
loan arrangement fees                       3,500,000   9,500,000      
Debt arrangement fees     14,103,000                 17,490,000   14,103,000      
Accumulated amortization     (3,429,000)                 (5,230,000)   (3,429,000)      
Deferred finance costs, net     10,674,000                 12,260,000   $ 10,674,000      
LR2 Tanker [Member]                                  
Debt Instrument [Line Items]                                  
Number of tankers delivered | vessel                           6 3    
Term loan facility $110.5 million ING [Member]                                  
Debt Instrument [Line Items]                                  
Principal amount $ 110,500,000                   $ 110,500,000 110,500,000          
Number of newbuild vessels financed by term loan facility | vessel                     2            
Senior unsecured facility $275.0 million [Member]                                  
Debt Instrument [Line Items]                                  
Principal amount           $ 275,000,000.0                      
Debt Instrument, Increase (Decrease), Net                       90,000,000          
Debt Instrument, Unused Borrowing Capacity, Amount                       185,000,000.0          
Term loan facility $109.2 million [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Increase (Decrease), Net                     $ 54,600,000            
Term loan facility $328.4 million [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Increase (Decrease), Net                     165,900,000            
Term loan facility $110.5 million CS [Member]                                  
Debt Instrument [Line Items]                                  
Principal amount 110,500,000                   $ 110,500,000            
Number of newbuild vessels financed by term loan facility | vessel                     2            
Term loan facility $321.6 million [Member]                                  
Debt Instrument [Line Items]                                  
Principal amount $ 321,600,000                   $ 321,600,000            
Number of newbuild vessels financed by term loan facility | vessel                     8            
Loans Payable [Member] | Term loan facility $110.5 million ING [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Increase (Decrease), Net                       55,300,000          
Term of debt 18 years                                
Debt Instrument, Unused Borrowing Capacity, Amount                       $ 55,200,000          
Loans Payable [Member] | Term loan facility $110.5 million ING [Member] | London Interbank Offered Rate (LIBOR) [Member]                                  
Debt Instrument [Line Items]                                  
Basis spread on variable interest rate                       1.90% 1.90%        
Loans Payable [Member] | Term Loan Facility, $466.5 Million [Member]                                  
Debt Instrument [Line Items]                                  
Principal amount                 $ 466,500,000.0                
Number of tranches | tranch                 10                
Maximum borrowing capacity of each tranche                 $ 33,000,000.0                
Debt Instrument, Loan Margin, Percentage             1.90%   2.05%                
Commitment fee percentage             0.82%                    
Debt Instrument, Increase (Decrease), Net                           $ 192,400,000 $ 99,000,000    
Loan repayments                           126,400,000 13,100,000    
Loans Payable [Member] | Term Loan Facility, $466.5 Million [Member] | MR tanker [Member]                                  
Debt Instrument [Line Items]                                  
Periodic quarterly payment                 $ 400,000                
Loans Payable [Member] | Term Loan Facility, $466.5 Million [Member] | LR2 Tanker [Member]                                  
Debt Instrument [Line Items]                                  
Periodic quarterly payment                 400,000                
Loans Payable [Member] | Term loan facility $136.5 million [Member]                                  
Debt Instrument [Line Items]                                  
Principal amount                 $ 136,500,000.0                
Loans Payable [Member] | Term Loan Facility, $60.6 Million [Member]                                  
Debt Instrument [Line Items]                                  
Principal amount               $ 60,600,000.0                  
Periodic quarterly payment               $ 900,000                  
Term of debt               5 years                  
Loans Payable [Member] | Term Loan Facility, $60.6 Million [Member] | London Interbank Offered Rate (LIBOR) [Member]                                  
Debt Instrument [Line Items]                                  
Basis spread on variable interest rate | Rate               1.80%                  
Loans Payable [Member] | Term Loan Facility, $500.1 Million [Member]                                  
Debt Instrument [Line Items]                                  
Principal amount             $ 500,100,000.0               $ 500,100,000.0    
Periodic quarterly payment             $ 9,500,000                    
Loans Payable [Member] | Term Loan Facility, $500.1 Million [Member] | London Interbank Offered Rate (LIBOR) [Member]                                  
Debt Instrument [Line Items]                                  
Basis spread on variable interest rate             1.90%                    
Loans Payable [Member] | Senior unsecured facility $275.0 million [Member]                                  
Debt Instrument [Line Items]                                  
Principal amount           $ 275,000,000.0           $ 275,000,000.0          
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate           6.25%                      
loan availability period           18 months           12 months 12 months        
loan repayable period           18 months                      
Debt Instrument, Unused Borrowing Capacity, Amount                       $ 185,000,000.0          
Loans Payable [Member] | Term loan facility $109.2 million [Member]                                  
Debt Instrument [Line Items]                                  
Principal amount         $ 109,200,000.0                        
Term of debt         17 years                        
Loans Payable [Member] | Term loan facility $109.2 million [Member] | London Interbank Offered Rate (LIBOR) [Member]                                  
Debt Instrument [Line Items]                                  
Basis spread on variable interest rate         1.90%                        
Loans Payable [Member] | Term loan facility $328.4 million [Member]                                  
Debt Instrument [Line Items]                                  
Principal amount       $ 328,400,000                          
Debt Instrument, Increase (Decrease), Net                           109,000,000      
Term of debt       18 years                          
Loans Payable [Member] | Term loan facility $110.5 million [Member]                                  
Debt Instrument [Line Items]                                  
Principal amount     $ 110,500,000                 $ 110,500,000   $ 110,500,000      
Term of debt     18 years                            
Loans Payable [Member] | Term loan facility $110.5 million [Member] | London Interbank Offered Rate (LIBOR) [Member]                                  
Debt Instrument [Line Items]                                  
Basis spread on variable interest rate                       1.90% 1.90%        
Loans Payable [Member] | Term loan facility $110.5 million CS [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Increase (Decrease), Net                       $ 54,900,000          
Term of debt 18 years                                
Debt Instrument, Unused Borrowing Capacity, Amount                       54,900,000          
Loans Payable [Member] | Term loan facility $321.6 million [Member]                                  
Debt Instrument [Line Items]                                  
Principal amount                       321,600,000          
Debt Instrument, Increase (Decrease), Net                       252,700,000          
Term of debt   15 years                              
Debt Instrument, Unused Borrowing Capacity, Amount                       $ 32,000,000          
VLCC Vessels [Member] | Term loan facility $110.5 million ING [Member]                                  
Debt Instrument [Line Items]                                  
Number of newbuild vessels financed by term loan facility | vessel                       1 1        
Number of vessels pledged as security on long-term debt instrument | tanker                       1 1        
VLCC Vessels [Member] | Term loan facility $109.2 million [Member]                                  
Debt Instrument [Line Items]                                  
Number of newbuild vessels financed by term loan facility | vessel                     1            
VLCC Vessels [Member] | Term loan facility $110.5 million CS [Member]                                  
Debt Instrument [Line Items]                                  
Number of newbuild vessels financed by term loan facility | vessel                       1 1        
Suazmax Tankers [Member] | Loans Payable [Member] | Term loan facility $328.4 million [Member]                                  
Debt Instrument [Line Items]                                  
Number of part-financed vessels - delivered | vessel                           2      
LR2 tanker [Member] | Term loan facility $328.4 million [Member]                                  
Debt Instrument [Line Items]                                  
Number of newbuild vessels financed by term loan facility | vessel                     3            
LR2 tanker [Member] | Term loan facility $321.6 million [Member]                                  
Debt Instrument [Line Items]                                  
Number of vessels pledged as security on long-term debt instrument | tanker                       3 3        
LR2 tanker [Member] | Loans Payable [Member] | Term loan facility $328.4 million [Member]                                  
Debt Instrument [Line Items]                                  
Number of part-financed vessels - delivered | vessel                           1      
Suezmax [Member] | Term loan facility $328.4 million [Member]                                  
Debt Instrument [Line Items]                                  
Number of newbuild vessels financed by term loan facility | vessel                     2            
Suezmax [Member] | Term loan facility $321.6 million [Member]                                  
Debt Instrument [Line Items]                                  
Number of vessels pledged as security on long-term debt instrument | tanker                     4            
US Dollar denominated floating rate debt [Member] | Loans Payable [Member] | Term loan facility $110.5 million ING [Member]                                  
Debt Instrument [Line Items]                                  
Principal amount                       $ 110,500,000          
US Dollar denominated floating rate debt [Member] | Loans Payable [Member] | Term Loan Facility, $466.5 Million [Member]                                  
Debt Instrument [Line Items]                                  
Principal amount                       466,500,000          
US Dollar denominated floating rate debt [Member] | Loans Payable [Member] | Term Loan Facility, $60.6 Million [Member]                                  
Debt Instrument [Line Items]                                  
Principal amount                       60,600,000          
US Dollar denominated floating rate debt [Member] | Loans Payable [Member] | Term Loan Facility, $500.1 Million [Member]                                  
Debt Instrument [Line Items]                                  
Principal amount                       500,100,000          
US Dollar denominated floating rate debt [Member] | Loans Payable [Member] | Term loan facility $109.2 million [Member]                                  
Debt Instrument [Line Items]                                  
Principal amount                       109,200,000          
US Dollar denominated floating rate debt [Member] | Loans Payable [Member] | Term loan facility $328.4 million [Member]                                  
Debt Instrument [Line Items]                                  
Principal amount                       328,400,000          
US Dollar denominated floating rate debt [Member] | Loans Payable [Member] | Term loan facility $110.5 million CS [Member]                                  
Debt Instrument [Line Items]                                  
Principal amount                       110,500,000          
US Dollar denominated floating rate debt [Member] | Loans Payable [Member] | Term loan facility $321.6 million [Member]                                  
Debt Instrument [Line Items]                                  
Principal amount                       $ 321,600,000          
Golden Ocean [Member]                                  
Debt Instrument [Line Items]                                  
available for sale securities, number of equity securities disposed | shares                       1,260,358 1,260,358        
Proceeds from Sale and Maturity of Marketable Securities                       $ 10,100,000 kr 84.8        
Number of available-for-sale shares | shares                       1,270,657 1,270,657 1,270,657      
Avance Gas [Member]                                  
Debt Instrument [Line Items]                                  
Percentage of total repurchase price posted as collateral | Rate                       20.00% 20.00%        
Number of available-for-sale shares | shares               112,715       442,384 442,384        
Subsequent Event [Member] | Senior unsecured facility $275.0 million [Member]                                  
Debt Instrument [Line Items]                                  
Principal amount                               $ 275,000,000.0  
Subsequent Event [Member] | VLCC Vessels [Member] | Term loan facility $110.5 million ING [Member]                                  
Debt Instrument [Line Items]                                  
Number of vessels pledged as security on long-term debt instrument | tanker                   1