XML 129 R94.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEBT (Details) - USD ($)
1 Months Ended 6 Months Ended 12 Months Ended
Jul. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Jun. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Aug. 31, 2016
Jun. 30, 2016
Dec. 31, 2014
Debt Instrument [Line Items]                    
Total debt         $ 1,592,410,000 $ 992,631,000        
Total US Dollar floating rate debt         1,492,056,000 992,620,000        
Long-term Line of Credit         42,000 11,000        
Secured Borrowings, Gross Including Not Subject to Master Netting Arrangement         10,312,000 0        
Long-term Debt, Current Maturities         113,076,000 67,365,000        
Deferred finance costs, net         12,260,000 10,674,000        
Long-term Debt, Excluding Current Maturities         1,467,074,000 914,592,000        
Maturities of Long-term Debt [Abstract]                    
2018         113,076,000          
2019         192,793,000          
2020         412,344,000          
2021         410,637,000          
2022         38,242,000          
Thereafter         425,318,000          
Assets pledged [Abstract]                    
Vessels, net,         2,342,130,000 1,477,395,000        
Vessels by Name [Member]                    
Assets pledged [Abstract]                    
Vessels, net,         2,341,069,000 1,476,889,000        
Term loan facility, $109.2 Million [Member]                    
Assets pledged [Abstract]                    
Debt Instrument, Increase (Decrease), Net       $ 54,600,000            
Term loan facility $328.4 million [Member]                    
Assets pledged [Abstract]                    
Debt Instrument, Increase (Decrease), Net       165,900,000            
Term loan facility $321.6 million [Member]                    
Debt Instrument [Line Items]                    
Principal amount       321,600,000            
Term loan facility $110.5 million ING [Member]                    
Debt Instrument [Line Items]                    
Principal amount       110,500,000 110,500,000          
Term loan facility $110.5 million CS [Member]                    
Debt Instrument [Line Items]                    
Principal amount       $ 110,500,000            
Senior unsecured facility $275.0 million [Member]                    
Debt Instrument [Line Items]                    
Principal amount                 $ 275,000,000.0  
Assets pledged [Abstract]                    
Debt Instrument, Increase (Decrease), Net         90,000,000          
Loans Payable [Member]                    
Debt Instrument [Line Items]                    
Total debt         90,000,000 0        
Loans Payable [Member] | Term Loan Facility, $500.1 Million [Member]                    
Debt Instrument [Line Items]                    
Principal amount   $ 500,100,000.0         $ 500,100,000.0      
Loans Payable [Member] | Term Loan Facility, $500.1 Million [Member] | London Interbank Offered Rate (LIBOR) [Member]                    
Assets pledged [Abstract]                    
Basis spread on variable interest rate   1.90%                
Loans Payable [Member] | Term Loan Facility, $60.6 Million [Member]                    
Debt Instrument [Line Items]                    
Principal amount     $ 60,600,000.0              
Loans Payable [Member] | Term Loan Facility, $60.6 Million [Member] | London Interbank Offered Rate (LIBOR) [Member]                    
Assets pledged [Abstract]                    
Basis spread on variable interest rate     1.80%              
Loans Payable [Member] | Term Loan Facility, $466.5 Million [Member]                    
Debt Instrument [Line Items]                    
Principal amount                   $ 466,500,000.0
Assets pledged [Abstract]                    
Debt Instrument, Increase (Decrease), Net           192,400,000 $ 99,000,000      
Loans Payable [Member] | Term loan facility, $109.2 Million [Member]                    
Debt Instrument [Line Items]                    
Principal amount $ 109,200,000.0                  
Loans Payable [Member] | Term loan facility, $109.2 Million [Member] | London Interbank Offered Rate (LIBOR) [Member]                    
Assets pledged [Abstract]                    
Basis spread on variable interest rate 1.90%                  
Loans Payable [Member] | Term loan facility $328.4 million [Member]                    
Debt Instrument [Line Items]                    
Principal amount               $ 328,400,000    
Assets pledged [Abstract]                    
Debt Instrument, Increase (Decrease), Net           109,000,000        
Loans Payable [Member] | Term loan facility $321.6 million [Member]                    
Debt Instrument [Line Items]                    
Principal amount         321,600,000          
Assets pledged [Abstract]                    
Debt Instrument, Increase (Decrease), Net         252,700,000          
Loans Payable [Member] | Term loan facility $110.5 million ING [Member]                    
Assets pledged [Abstract]                    
Debt Instrument, Increase (Decrease), Net         $ 55,300,000          
Loans Payable [Member] | Term loan facility $110.5 million ING [Member] | London Interbank Offered Rate (LIBOR) [Member]                    
Assets pledged [Abstract]                    
Basis spread on variable interest rate         1.90%          
Loans Payable [Member] | Term loan facility $110.5 million CS [Member]                    
Assets pledged [Abstract]                    
Debt Instrument, Increase (Decrease), Net         $ 54,900,000          
Loans Payable [Member] | Senior unsecured facility $275.0 million [Member]                    
Debt Instrument [Line Items]                    
Total debt         90,000,000 0        
Principal amount         275,000,000.0       $ 275,000,000.0  
US Dollar denominated floating rate debt [Member] | Term Loan Facility, $466.5 Million [Member]                    
Debt Instrument [Line Items]                    
Total debt           466,500,000        
US Dollar denominated floating rate debt [Member] | Loans Payable [Member] | Term Loan Facility, $500.1 Million [Member]                    
Debt Instrument [Line Items]                    
Total debt         423,894,000 461,997,000        
Principal amount         500,100,000          
US Dollar denominated floating rate debt [Member] | Loans Payable [Member] | Term Loan Facility, $60.6 Million [Member]                    
Debt Instrument [Line Items]                    
Total debt         51,062,000 54,530,000        
Principal amount         60,600,000          
US Dollar denominated floating rate debt [Member] | Loans Payable [Member] | Term Loan Facility, $466.5 Million [Member]                    
Debt Instrument [Line Items]                    
Total debt         297,794,000 314,315,000        
Principal amount         466,500,000          
US Dollar denominated floating rate debt [Member] | Loans Payable [Member] | Term loan facility, $109.2 Million [Member]                    
Debt Instrument [Line Items]                    
Total debt         102,776,000 53,797,000        
Principal amount         109,200,000          
US Dollar denominated floating rate debt [Member] | Loans Payable [Member] | Term loan facility $328.4 million [Member]                    
Debt Instrument [Line Items]                    
Total debt         261,354,000 107,981,000        
Principal amount         328,400,000          
US Dollar denominated floating rate debt [Member] | Loans Payable [Member] | Term loan facility $321.6 million [Member]                    
Debt Instrument [Line Items]                    
Total debt         246,531,000 0        
Principal amount         321,600,000          
US Dollar denominated floating rate debt [Member] | Loans Payable [Member] | Term loan facility $110.5 million ING [Member]                    
Debt Instrument [Line Items]                    
Total debt         54,483,000 0        
Principal amount         110,500,000          
US Dollar denominated floating rate debt [Member] | Loans Payable [Member] | Term loan facility $110.5 million CS [Member]                    
Debt Instrument [Line Items]                    
Total debt         54,162,000 $ 0        
Principal amount         $ 110,500,000