XML 124 R89.htm IDEA: XBRL DOCUMENT v3.8.0.1
VESSELS UNDER CAPITAL LEASE, NET (Details 3)
shares in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Feb. 03, 2016
Aug. 31, 2017
USD ($)
Jun. 30, 2017
USD ($)
May 31, 2017
USD ($)
Mar. 31, 2017
USD ($)
Jul. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
May 31, 2015
vessel
Dec. 31, 2017
USD ($)
vessel
vessels
Mar. 31, 2017
USD ($)
vessels
Rate
Dec. 31, 2016
USD ($)
vessel
Sep. 30, 2016
USD ($)
capital_lease
Dec. 31, 2017
USD ($)
vessel
Dec. 31, 2016
USD ($)
vessel
Dec. 31, 2015
USD ($)
Feb. 29, 2016
shares
Nov. 30, 2015
vessel
Jul. 01, 2015
USD ($)
Leases, Schedule of Leased Assets [Line Items]                                    
Lease termination receipts / (payments)                         $ (19,006,000) $ 0 $ 3,266,000      
Management fee income                                   $ 6,500
Reverse stock split, conversion ratio 0.2                                  
Profit share expense percentage                                   25.00%
Cash buffer per vessel, covenant compliance                         2,000,000          
Capital Lease Obligations                 $ 299,000,000       299,000,000          
Minimum contractual payments                 193,400,000       193,400,000          
Contingent rental expense payable                 $ 105,600,000       105,600,000          
Profit share expense                         5,600,000 50,900,000        
Contingent rental income                         26,148,000 18,621,000 0      
Number of Leased Vessels Impaired | capital_lease                       3            
Lease Termination Probability                   25.00%   25.00%            
Gain (Loss) on Termination of Lease                         $ 2,379,000 $ 89,000 0      
Total vessels leased in on long-term time charters | vessel                 9   13   9 13        
Remaining periods on these leases, minimum (in years)                         3 years          
Remaining periods on these leases, maximum (in years)                         9 years          
Interest expense                         $ 26,000,000 $ 35,400,000        
VLCC Vessels [Member]                                    
Leases, Schedule of Leased Assets [Line Items]                                    
Number of leases vessels with amended terms | vessel               12                    
Daily hire payable                                   $ 20,000
Suezmax Vessels [Member]                                    
Leases, Schedule of Leased Assets [Line Items]                                    
Number of leases vessels with amended terms | vessel               5                    
Daily hire payable                                   15,000
Ship Finance Leased Vessels [Member]                                    
Leases, Schedule of Leased Assets [Line Items]                                    
Management fee income                                   $ 9,000
Impairment of assets under capital lease                       $ 8,900,000            
Total vessels leased in on long-term time charters | vessel                 9   13   9 13        
Ship Finance International Limited [Member]                                    
Leases, Schedule of Leased Assets [Line Items]                                    
Number of shares issued | shares                               11.0    
Profit share expense percentage                                   50.00%
Cash buffer per vessel, covenant compliance                         $ 2,000,000          
Profit share expense                         5,600,000          
Contingent rental income                 $ (26,100,000)       26,148,000 $ (18,621,000) $ 0      
Impairment of assets under capital lease                 $ 142,900,000 $ 21,200,000 $ 27,300,000              
Number of Leased Vessels Impaired | vessels                 9 4                
Gain (Loss) on Termination of Lease                         $ (2,400,000)          
Total vessels leased in on long-term time charters | vessel                                 15  
Ship Finance International Limited [Member] | VLCC Vessels [Member]                                    
Leases, Schedule of Leased Assets [Line Items]                                    
Daily hire payable                                   $ 20,000
Ship Finance International Limited [Member] | Suezmax Vessels [Member]                                    
Leases, Schedule of Leased Assets [Line Items]                                    
Daily hire payable                                   $ 15,000
Front Vanguard [Member] | Ship Finance International Limited [Member]                                    
Leases, Schedule of Leased Assets [Line Items]                                    
Gain (Loss) on Termination of Lease           $ 89,000                        
Payments/Receipts resulting from lease terminations           293,000               293,000        
Front Century [Member] | Ship Finance Leased Vessels [Member]                                    
Leases, Schedule of Leased Assets [Line Items]                                    
Impairment of assets under capital lease                       $ 5,600,000            
Front Century [Member] | Ship Finance International Limited [Member]                                    
Leases, Schedule of Leased Assets [Line Items]                                    
Lease termination receipts / (payments)         $ 4,110,000                          
Gain (Loss) on Termination of Lease         $ 20,565,000                          
Front Scilla [Member] | Ship Finance International Limited [Member]                                    
Leases, Schedule of Leased Assets [Line Items]                                    
Lease termination receipts / (payments)     $ 6,465,000                              
Gain (Loss) on Termination of Lease     $ 7,341,000                              
Front Brabant [Member] | Ship Finance International Limited [Member]                                    
Leases, Schedule of Leased Assets [Line Items]                                    
Lease termination receipts / (payments)       $ 3,578,000                            
Gain (Loss) on Termination of Lease       $ 5,021,000                            
Front Ardenne [Member] | Ship Finance International Limited [Member]                                    
Leases, Schedule of Leased Assets [Line Items]                                    
Lease termination receipts / (payments)   $ 4,853,000                                
Gain (Loss) on Termination of Lease   $ 5,824,000                                
Mindanao [Member] | Ship Finance International Limited [Member]                                    
Leases, Schedule of Leased Assets [Line Items]                                    
Lease termination receipts / (payments)             $ 3,266,000                      
Gain (Loss) on Termination of Lease             $ 0