XML 122 R87.htm IDEA: XBRL DOCUMENT v3.8.0.1
VESSELS UNDER CAPITAL LEASE, NET (Details 1) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Nov. 30, 2015
Dec. 31, 2014
Leases, Schedule of Leased Assets [Line Items]                  
Interest expense         $ 26,000 $ 35,400      
Lease Termination Probability   25.00%   25.00%          
Cash buffer per vessel, covenant compliance         2,000        
Movement In Capital Leased Assets, Gross [Roll Forward]                  
Impairment loss         (164,187) (61,692) $ 0    
Lease termination         61,075 34,812      
Movement In Capital Leased Assets, Accumulated Depreciation [Roll Forward]                  
Impairment loss         4,727 20,478      
Lease termination         23,192 8,173      
Cash held by Frontline Shipping Ltd $ 8,900       8,900        
Assets Held under Capital Leases [Member]                  
Movement In Capital Leased Assets, Gross [Roll Forward]                  
Impairment loss         (187,379) (63,958)      
Leased Vessels [Member]                  
Movement In Capital Leased Assets, Gross [Roll Forward]                  
Cost, beginning balance   $ 607,449     607,449 706,219 0    
Acquired upon the Merger               $ 706,219  
Cost, ending balance 358,995   $ 607,449   358,995 607,449 706,219    
Movement In Capital Leased Assets, Accumulated Depreciation [Roll Forward]                  
Accumulated depreciation, beginning balance   (71,016)     (71,016) (11,993) 0    
Acquired upon the Merger               $ 0  
Depreciation         (64,200) (87,674) (11,993)    
Accumulated depreciation, ending balance (107,297)   (71,016)   (107,297) (71,016) (11,993)    
Net Carrying Value 251,698   536,433   251,698 $ 536,433 $ 694,226   $ 0
Ship Finance International Limited [Member]                  
Leases, Schedule of Leased Assets [Line Items]                  
Cash buffer per vessel, covenant compliance         $ 2,000        
Movement In Capital Leased Assets, Accumulated Depreciation [Roll Forward]                  
Impairment of assets under capital lease $ 142,900 $ 21,200 $ 27,300