XML 101 R66.htm IDEA: XBRL DOCUMENT v3.8.0.1
MERGER WITH FRONTLINE 2012 (Details 5) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Nov. 30, 2015
Business Acquisition [Line Items]      
Current assets $ 13 $ 3  
Vessels and equipment, net 2,342,130 1,477,395  
Vessels and equipment under capital lease, net 251,698 536,433  
Investment in finance lease, long term portion 21,782 30,908  
Short-term debt and current portion of long-term debt (113,078) (67,365)  
Current portion of obligations under capital lease (43,316) (56,505)  
Other current liabilities (6,067) (10,292)  
Long-term debt (1,467,074) (914,592)  
Obligations under capital lease, long term portion (255,700) (366,095)  
Other non-current liabilities $ (1,325) $ (3,112)  
Reverse acquisition [Member]      
Business Acquisition [Line Items]      
Cash and cash equivalents     $ 87,443
Current assets     145,601
Vessels and equipment, net     132,712
Vessels and equipment under capital lease, net     706,219
Favorable newbuilding contracts     16,523
Investment in finance lease, long term portion     41,468
Short-term debt and current portion of long-term debt     (4,004)
Current portion of obligations under capital lease     (96,123)
Other current liabilities     (91,250)
Long-term debt     (52,516)
Obligations under capital lease, long term portion     (453,007)
Other non-current liabilities     (99,768)
Fair value of net assets acquired and liabilities assumed     $ 333,298