XML 86 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
VESSELS UNDER CAPITAL LEASE, NET (Tables)
12 Months Ended
Dec. 31, 2017
vessels under capital leases terminated [Line Items]  
vessels under capital leases terminated [Table Text Block]
The following table sets forth certain details of vessel lease terminations in the years ended December 31, 2017, December 31, 2016 and December 31, 2015:

(in thousands of $)
 
 
 
 
 
 
 
 
 
 
Vessel
 
Year
 
Termination agreed
 
Termination date
 
Termination (payment)/ receipt
 
Gain/ (loss) on termination
 
 
 
 
 
 
 
 
 
 
 
Front Ardenne
 
2017
 
July 2017
 
August 2017
 
(4,853
)
 
(5,824
)
Front Scilla
 
2017
 
May 2017
 
June 2017
 
(6,465
)
 
(7,341
)
Front Brabant
 
2017
 
May 2017
 
May 2017
 
(3,578
)
 
(5,021
)
Front Century
 
2017
 
November 2016
 
March 2017
 
(4,110
)
 
20,565

Vessels terminated in 2017
 
 
 
 
 
 
 
(19,006
)
 
2,379

 
 
 
 
 
 
 
 
 
 
 
Front Vanguard
 
2016
 
May 2016
 
July 2016
 
(293
)
 
89

Vessels terminated in 2016
 
 
 
 
 
 
 
(293
)
 
89

 
 
 
 
 
 
 
 
 
 
 
Front Mindanao
 
2015
 
November 2015
 
December 2015
 
3,266

 

Vessels terminated in 2015
 
 
 
 
 
 
 
3,266

 

Schedule of book value of vessels
Movements in the three years ended December 31, 2017 may be summarized as follows:

(in thousands of $)
 
Cost

 
Accumulated Depreciation

 
Net Carrying Value

Balance at December 31, 2014
 

 

 

Acquired upon the Merger
 
706,219

 

 

Depreciation
 

 
(11,993
)
 

Balance at December 31, 2015
 
706,219

 
(11,993
)
 
694,226

Impairment loss
 
(63,958
)
 
20,478

 

Lease termination
 
(34,812
)
 
8,173

 

Depreciation
 

 
(87,674
)
 

Balance at December 31, 2016
 
607,449

 
(71,016
)
 
536,433

Impairment loss
 
(187,379
)
 
4,727

 
 
Lease termination
 
(61,075
)
 
23,192

 
 
Depreciation
 

 
(64,200
)
 
 
Balance at December 31, 2017
 
358,995

 
(107,297
)
 
251,698

Schedule of future minimum lease payments for capital leases
The outstanding obligations under capital leases as of December 31, 2017 are payable as follows: 
(in thousands of $)
 
 
2018
 
63,960

2019
 
58,135

2020
 
51,679

2021
 
51,255

2022
 
44,543

Thereafter
 
115,846

Minimum lease payments
 
385,418

Less: imputed interest
 
(86,402
)
Present value of obligations under capital leases
 
299,016