XML 39 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Current Assets    
Cash and cash equivalents $ 104,145 $ 202,402
Restricted cash 741 677
Marketable securities 19,231 8,428
Marketable securities pledged to creditors 10,272 0
Trade accounts receivable, net 49,585 49,079
Related party receivables 5,068 5,095
Other receivables 17,294 19,416
Inventories 61,715 37,702
Voyages in progress 38,254 45,338
Prepaid expenses and accrued income 6,170 5,741
Current portion of investment in finance lease 9,126 9,745
Other current assets 13 3
Total current assets 321,614 383,626
Long-term assets    
Newbuildings 79,602 308,324
Vessels and equipment, net 2,342,130 1,477,395
Vessels and equipment under capital lease, net 251,698 536,433
Investment in finance lease 21,782 30,908
Goodwill 112,452 225,273
Derivative instruments receivable 4,450 4,358
Total assets 3,133,728 2,966,317
Current liabilities    
Short-term debt and current portion of long-term debt 113,078 67,365
Current portion of obligations under capital leases 43,316 56,505
Related party payables 8,921 18,103
Trade accounts payable 11,809 4,325
Accrued expenses 38,809 26,159
Other current liabilities 6,067 10,292
Total current liabilities 222,000 182,749
Long-term liabilities    
Long-term debt 1,467,074 914,592
Obligations under capital leases 255,700 366,095
Other long-term liabilities 1,325 3,112
Total liabilities 1,946,099 1,466,548
Commitments and contingencies
Equity    
Share capital (2017 and 2016: 169,809,324 shares issued and outstanding, par value $1.00 per share) 169,809 169,809
Additional paid in capital 197,399 195,304
Contributed surplus 1,090,376 1,099,680
Accumulated other comprehensive income 2,227 739
Retained (deficit) earnings (272,503) 34,069
Total equity attributable to the Company 1,187,308 1,499,601
Non-controlling interest 321 168
Total equity 1,187,629 1,499,769
Total liabilities and equity $ 3,133,728 $ 2,966,317