XML 109 R95.htm IDEA: XBRL DOCUMENT v3.6.0.2
VESSELS UNDER CAPITAL LEASE, NET 4 (Details)
shares in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2017
USD ($)
May 31, 2016
USD ($)
May 31, 2015
vessel
Dec. 31, 2016
USD ($)
vessel
Sep. 30, 2016
USD ($)
capital_lease
Jun. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
vessel
Dec. 31, 2015
USD ($)
vessel
Dec. 31, 2014
USD ($)
Feb. 29, 2016
shares
Nov. 30, 2015
vessel
Jul. 01, 2015
USD ($)
shares
Jun. 30, 2015
USD ($)
Leases, Schedule of Leased Assets [Line Items]                          
Lease Termination Probability       100.00% 25.00%                
Contingent Rental Income (Expense)             $ 18,621,000 $ 0 $ 0        
Number of Leased Vessels Impaired | capital_lease         3                
Profit share expense             50,900,000            
Capital Leases, Income Statement, Interest Expense             35,400,000 3,400,000          
Gain (Loss) on Contract Termination             $ 89,000 $ 0 0        
Total vessels leased in on long-term time charters | vessel       13     13 15          
Remaining periods on these leases, minimum (in years)             4 years            
Remaining periods on these leases, maximum (in years)             10 years            
Management fee income                       $ 6,500  
Profit share expense percentage                       25.00%  
Contingent rental expense payable       $ 159,900,000     $ 159,900,000            
Capital Lease Obligations       422,600,000     422,600,000            
Contractual Obligation, Future Minimum Payments Due, Remainder of Fiscal Year       $ 262,700,000     $ 262,700,000            
Ship Finance Leased Vessels [Member]                          
Leases, Schedule of Leased Assets [Line Items]                          
Total vessels leased in on long-term time charters | vessel       12     12            
Impairment of assets under capital lease         $ 8,900,000                
Management fee income                       $ 9,000  
Ship Finance International Limited [Member]                          
Leases, Schedule of Leased Assets [Line Items]                          
Contingent Rental Income (Expense)             $ 18,621,000 $ 0 $ 0        
Profit share expense             $ 50,900,000            
Total vessels leased in on long-term time charters | vessel               14     15    
Number of vessels acquired on merger | vessel               14          
Remaining periods on these leases, minimum (in years)             4 years            
Remaining periods on these leases, maximum (in years)             10 years            
Management fee income                       $ 9,000 $ 6,500
Number of shares issued | shares                   11.0   11.0  
Profit share expense percentage                       50.00% 25.00%
Cash buffer per vessel             $ 2,000,000 $ 2,000,000          
Contingent rental expense payable       $ 12,200,000     12,200,000 $ 20,600,000          
VLCC Vessels [Member]                          
Leases, Schedule of Leased Assets [Line Items]                          
Gain (Loss) on Contract Termination             $ 2,800,000            
Number of leases vessels with amended terms | vessel     12                    
Daily hire payable                       $ 20,000  
VLCC Vessels [Member] | Ship Finance International Limited [Member]                          
Leases, Schedule of Leased Assets [Line Items]                          
Total vessels leased in on long-term time charters | vessel       10     10            
Number of leases vessels with amended terms | vessel     12                    
Daily hire payable                       20,000  
Suezmax Vessels [Member]                          
Leases, Schedule of Leased Assets [Line Items]                          
Number of leases vessels with amended terms | vessel     5                    
Daily hire payable                       15,000  
Suezmax Vessels [Member] | Ship Finance International Limited [Member]                          
Leases, Schedule of Leased Assets [Line Items]                          
Total vessels leased in on long-term time charters | vessel       2     2            
Number of leases vessels with amended terms | vessel     5                    
Daily hire payable                       $ 15,000  
Front Vanguard [Member] | VLCC Vessels [Member] | Ship Finance International Limited [Member]                          
Leases, Schedule of Leased Assets [Line Items]                          
Gain (Loss) on Contract Termination         100,000 $ 100,000              
Impairment of assets under capital lease           $ 7,300,000              
Related party, Lease termination payments paid   $ 400,000                      
Front Century [Member] | Ship Finance Leased Vessels [Member]                          
Leases, Schedule of Leased Assets [Line Items]                          
Impairment of assets under capital lease       $ 27,300,000 $ 5,600,000                
Front Century [Member] | Ship Finance International Limited [Member]                          
Leases, Schedule of Leased Assets [Line Items]                          
Related party, Lease termination payments paid       $ 4,000,000                  
Subsequent Event [Member] | Front Century [Member]                          
Leases, Schedule of Leased Assets [Line Items]                          
Gain (Loss) on Contract Termination $ 20,300,000