XML 21 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Share Capital [Member]
Treasury Stock [Member]
Additional Paid In Capital [Member]
Contributed Surplus [Member]
Accumulated Other Comprehensive Loss [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Balance at the beginning of year (in shares) at Dec. 31, 2013 635,205,000                
Increase (decrease) in Equity [Roll Forward]                  
Total number of treasury shares canceled (in shares) 0                
Cancellation of shares held by the Company prior to the Merger (in shares) 0                
Effect of reverse acquisition on common stock outstanding (in shares) 0                
Effect of reverse split on common stock outstanding (in shares) 0                
Shares issued (in shares) 0                
Balance at the end of year (in shares) at Dec. 31, 2014 635,205,000                
Balance at beginning of year at Dec. 31, 2013   $ 635,205 $ 0 $ 382,373 $ 0 $ 0 $ 45,579   $ 0
Increase (decrease) in Equity [Roll Forward]                  
Shares purchased     (50,397)            
Shares cancelled   0 0            
Cancellation of shares held by the Company prior to the Merger   0              
Gain attributable to change in non-controlling ownership       0          
Stock dividends       0     0    
Effect of reverse business acquisition   0   0          
Transfer to contributed surplus       0          
Stock compensation expense       0          
Payment for fractional shares on reverse share split $ 0     0          
Transfer from additional paid in capital         0        
Effect of reverse share split   0     0        
Shares issued   0   0          
Other comprehensive income (loss) 0         0      
Arising at date of acquisition                 386,984
Impact of sale of shares in subsidiary                 0
Net income 86,255           149,469   (63,214)
Cash dividends             (38,649)    
Dividend paid to non-controlling interest                 0
Impact of de-consolidation                 0
Balance at the end of year at Dec. 31, 2014 $ 1,447,350 635,205 (50,397) 382,373 0 0 156,399 $ 1,123,580 323,770
Increase (decrease) in Equity [Roll Forward]                  
Total number of treasury shares canceled (in shares) (17,319,898)                
Cancellation of shares held by the Company prior to the Merger (in shares) (34,323,000)                
Effect of reverse acquisition on common stock outstanding (in shares) 198,375,547                
Effect of reverse split on common stock outstanding (in shares) 0                
Shares issued (in shares) 0                
Balance at the end of year (in shares) at Dec. 31, 2015 781,937,649                
Increase (decrease) in Equity [Roll Forward]                  
Shares purchased     0            
Shares cancelled   (17,320) 50,397            
Cancellation of shares held by the Company prior to the Merger   (34,323)              
Gain attributable to change in non-controlling ownership       27,485          
Stock dividends       (187,784)     (190,583)    
Effect of reverse business acquisition   198,376   361,441          
Transfer to contributed surplus       (474,129)          
Stock compensation expense       0          
Payment for fractional shares on reverse share split $ 0     0          
Transfer from additional paid in capital         474,129        
Effect of reverse share split   0     0        
Shares issued   0   0          
Other comprehensive income (loss) (383)         (383)      
Arising at date of acquisition                 0
Impact of sale of shares in subsidiary                 (27,485)
Net income 124,380           154,624   (30,244)
Cash dividends             (39,228)    
Dividend paid to non-controlling interest                 0
Impact of de-consolidation                 (265,980)
Balance at the end of year at Dec. 31, 2015 $ 1,446,343 781,938 0 109,386 474,129 (383) 81,212 1,446,282 61
Increase (decrease) in Equity [Roll Forward]                  
Total number of treasury shares canceled (in shares) 0                
Cancellation of shares held by the Company prior to the Merger (in shares) 0                
Effect of reverse acquisition on common stock outstanding (in shares) 0                
Effect of reverse split on common stock outstanding (in shares) (625,551,143)                
Shares issued (in shares) 13,422,818                
Balance at the end of year (in shares) at Dec. 31, 2016 169,809,324                
Increase (decrease) in Equity [Roll Forward]                  
Shares purchased     0            
Shares cancelled   0 0            
Cancellation of shares held by the Company prior to the Merger   0              
Gain attributable to change in non-controlling ownership       0          
Stock dividends       0     0    
Effect of reverse business acquisition   0   0          
Transfer to contributed surplus       0          
Stock compensation expense       1,418          
Payment for fractional shares on reverse share split $ 17     (17)          
Transfer from additional paid in capital         0        
Effect of reverse share split   (625,551)     625,551        
Shares issued   13,422   84,517          
Other comprehensive income (loss) 1,122         1,122      
Arising at date of acquisition                 0
Impact of sale of shares in subsidiary                 0
Net income 117,514           117,010   504
Cash dividends             (164,153)    
Dividend paid to non-controlling interest                 (397)
Impact of de-consolidation                 0
Balance at the end of year at Dec. 31, 2016 $ 1,499,769 $ 169,809 $ 0 $ 195,304 $ 1,099,680 $ 739 $ 34,069 $ 1,499,601 $ 168