XML 83 R69.htm IDEA: XBRL DOCUMENT v3.6.0.2
MERGER WITH FRONTLINE 2012 (Details 7) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Jul. 01, 2015
Jun. 30, 2015
Business Acquisition [Line Items]          
Profit share expense percentage       25.00%  
Total operating revenues $ 754,306 $ 458,934 $ 241,826    
Net income (loss) from continuing operations 117,859 255,536 137,414    
Loss from discontinued operations 0 (131,006) (51,159)    
Net income 117,514 124,380 86,255    
Net loss attributable to non-controlling interest (504) 30,244 63,214    
Net income attributable to the Company $ 117,010 $ 154,624 $ 149,469    
Basic and diluted earnings per share attributable to the Company from continuing operations (in dollars per share) $ 0.75 $ 2.13 $ 1.10    
Basic and diluted (loss) earnings per share attributable to the Company from discontinued operations (in dollars per share) 0.00 (0.84) 0.10    
Basic and diluted earnings per share attributable to the Company (in dollars per share) $ 0.75 $ 1.29 $ 1.19    
Proforma accounts [Member]          
Business Acquisition [Line Items]          
Total operating revenues   $ 934,670 $ 777,436    
Net income (loss) from continuing operations   269,352 (90,672)    
Loss from discontinued operations   (131,006) (51,159)    
Net income   138,346 (141,831)    
Net loss attributable to non-controlling interest   30,244 63,214    
Net income attributable to the Company   $ 168,590 $ (78,617)    
Basic and diluted earnings per share attributable to the Company from continuing operations (in dollars per share)   $ 2.24 $ (0.73)    
Basic and diluted (loss) earnings per share attributable to the Company from discontinued operations (in dollars per share)   (0.84) 0.10    
Basic and diluted earnings per share attributable to the Company (in dollars per share)   $ 1.40 $ (0.63)    
Ship Finance International Limited [Member]          
Business Acquisition [Line Items]          
Profit share expense percentage       50.00% 25.00%