XML 81 R67.htm IDEA: XBRL DOCUMENT v3.6.0.2
MERGER WITH FRONTLINE 2012 (Details 5) - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Nov. 30, 2015
Business Acquisition [Line Items]      
Current assets $ 3 $ 408  
Vessels and equipment, net 1,477,395 1,189,198  
Vessels and equipment under capital lease, net 536,433 694,226  
Investment in finance lease, long term portion 30,908 40,656  
Short-term debt and current portion of long-term debt (67,365) (57,575)  
Current portion of obligations under capital lease (56,505) (89,798)  
Other current liabilities (10,292) (15,875)  
Long-term debt (914,592) (745,695)  
Obligations under capital lease, long term portion (366,095) (446,553)  
Other non-current liabilities $ (3,112) $ (2,840)  
Reverse acquisition [Member]      
Business Acquisition [Line Items]      
Cash and cash equivalents     $ 87,443
Current assets     145,601
Vessels and equipment, net     132,712
Vessels and equipment under capital lease, net     706,219
Favorable newbuilding contracts     16,523
Investment in finance lease, long term portion     41,468
Short-term debt and current portion of long-term debt     (4,004)
Current portion of obligations under capital lease     (96,123)
Other current liabilities     (91,250)
Long-term debt     (52,516)
Obligations under capital lease, long term portion     (453,007)
Other non-current liabilities     (99,768)
Fair value of net assets acquired and liabilities assumed     $ 333,298