XML 18 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Current Assets    
Cash and cash equivalents $ 202,402 $ 264,524
Restricted cash 677 368
Marketable securities 8,428 13,853
Trade accounts receivable, net 49,079 57,367
Related party receivables 5,095 10,234
Other receivables 19,416 29,121
Inventories 37,702 25,779
Voyages in progress 45,338 52,167
Prepaid expenses and accrued income 5,741 4,315
Current portion of investment in finance lease 9,745 9,329
Other current assets 3 408
Total current assets 383,626 467,465
Long-term assets    
Newbuildings 308,324 266,233
Vessels and equipment, net 1,477,395 1,189,198
Vessels and equipment under capital lease, net 536,433 694,226
Investment in finance lease 30,908 40,656
Goodwill 225,273 225,273
Derivative instruments receivable 4,358 417
Total assets 2,966,317 2,883,468
Current liabilities    
Short-term debt and current portion of long-term debt 67,365 57,575
Current portion of obligations under capital leases 56,505 89,798
Related party payables 18,103 28,720
Trade accounts payable 4,325 9,500
Accrued expenses 26,159 29,689
Value of unfavorable time charter contracts 0 6,799
Derivative instruments payable 0 4,081
Other current liabilities 10,292 15,875
Total current liabilities 182,749 242,037
Long-term liabilities    
Long-term debt 914,592 745,695
Obligations under capital leases 366,095 446,553
Other long-term liabilities 3,112 2,840
Total liabilities 1,466,548 1,437,125
Commitments and contingencies
Equity    
Share capital (2016: 169,809,324 shares issued and outstanding, par value $1.00 per share. 2015: 781,937,649 shares issued and outstanding, par value $1.00 per share.) 169,809 781,938
Additional paid in capital 195,304 109,386
Contributed surplus 1,099,680 474,129
Accumulated other comprehensive income (loss) 739 (383)
Retained earnings 34,069 81,212
Total equity attributable to the Company 1,499,601 1,446,282
Non-controlling interest 168 61
Total equity 1,499,769 1,446,343
Total liabilities and equity $ 2,966,317 $ 2,883,468