XML 27 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Segment Information

10.

SEGMENT INFORMATION

We evaluate our operating segments by our major product lines: extremity implants, knee implants, hip implants, biologics and spine, and other products. The “other products” segment includes miscellaneous sales categories, such as surgical instruments held for sale, bone cement, instrument rental fees, shipping charges, and other implant product lines. Evaluation of the performance of operating segments is based on their respective incomes from operations before taxes, interest income and expense, and nonrecurring items. Intersegment sales and transfers are not significant. The accounting policies of the reportable segments are the same as those described in Note 2 of the notes to our audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2015.

Total assets not identified with a specific segment are listed as “corporate” and include cash and cash equivalents, accounts receivable, income taxes receivable, deposits and prepaid expenses, deferred tax assets, land, facilities, office furniture and computer equipment, notes receivable, and other investments. Depreciation and amortization on corporate assets is allocated to the product segments for purposes of evaluating the income (loss) from operations, and capitalized surgical instruments are allocated to the appropriate product line supported by those assets.

Summarized information concerning our reportable segments is shown in the following table (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Extremity

 

 

Knee

 

 

Hip

 

 

Biologics

& Spine

 

 

Other

 

 

Corporate

 

 

Total

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

22,776

 

 

$

16,980

 

 

$

11,590

 

 

$

4,359

 

 

$

4,214

 

 

$

 

 

$

59,919

 

Segment profit (loss)

 

 

4,663

 

 

 

600

 

 

 

26

 

 

 

(542

)

 

 

(158

)

 

 

(41

)

 

 

4,548

 

Total assets, net

 

 

45,513

 

 

 

73,962

 

 

 

41,541

 

 

 

24,579

 

 

 

9,640

 

 

 

104,837

 

 

 

300,072

 

Capital expenditures

 

 

1,761

 

 

 

481

 

 

 

1,401

 

 

 

539

 

 

 

334

 

 

 

2,655

 

 

 

7,171

 

Depreciation and Amortization

 

 

1,103

 

 

 

1,307

 

 

 

957

 

 

 

381

 

 

 

306

 

 

 

825

 

 

 

4,879

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

19,974

 

 

$

15,313

 

 

$

9,925

 

 

$

5,663

 

 

$

5,362

 

 

$

 

 

$

56,237

 

Segment profit (loss)

 

 

3,761

 

 

 

521

 

 

 

60

 

 

 

70

 

 

 

130

 

 

 

(357

)

 

 

4,185

 

Total assets, net

 

 

37,033

 

 

 

67,479

 

 

 

34,014

 

 

 

22,442

 

 

 

13,220

 

 

 

102,978

 

 

 

277,166

 

Capital expenditures

 

 

1,237

 

 

 

1,380

 

 

 

1,243

 

 

 

70

 

 

 

8

 

 

 

661

 

 

 

4,599

 

Depreciation and Amortization

 

 

620

 

 

 

1,729

 

 

 

629

 

 

 

255

 

 

 

140

 

 

 

1,029

 

 

 

4,402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

Extremity

 

 

Knee

 

 

Hip

 

 

Biologics

& Spine

 

 

Other

 

 

Corporate

 

 

Total

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

71,160

 

 

$

55,557

 

 

$

35,302

 

 

$

15,186

 

 

$

14,136

 

 

$

 

 

$

191,341

 

Segment profit (loss)

 

 

14,700

 

 

 

2,306

 

 

 

565

 

 

 

(85

)

 

 

48

 

 

 

99

 

 

 

17,633

 

Total assets, net

 

 

45,513

 

 

 

73,962

 

 

 

41,541

 

 

 

24,579

 

 

 

9,640

 

 

 

104,837

 

 

 

300,072

 

Capital expenditures

 

 

4,374

 

 

 

4,577

 

 

 

3,919

 

 

 

1,031

 

 

 

4,937

 

 

 

6,149

 

 

 

24,987

 

Depreciation and Amortization

 

 

2,542

 

 

 

5,067

 

 

 

2,320

 

 

 

876

 

 

 

675

 

 

 

2,766

 

 

 

14,246

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

61,533

 

 

$

52,708

 

 

$

31,820

 

 

$

16,676

 

 

$

16,369

 

 

$

 

 

$

179,106

 

Segment profit (loss)

 

 

12,498

 

 

 

2,648

 

 

 

1,093

 

 

 

395

 

 

 

109

 

 

 

(1,624

)

 

 

15,119

 

Total assets, net

 

 

37,033

 

 

 

67,479

 

 

 

34,014

 

 

 

22,442

 

 

 

13,220

 

 

 

102,978

 

 

 

277,166

 

Capital expenditures

 

 

3,146

 

 

 

4,576

 

 

 

2,921

 

 

 

1,195

 

 

 

668

 

 

 

1,530

 

 

 

14,036

 

Depreciation and Amortization

 

 

2,193

 

 

 

5,437

 

 

 

2,074

 

 

 

814

 

 

 

406

 

 

 

2,907

 

 

 

13,831

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Geographic distribution of our long-lived assets and inventory is shown in the following table (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of:

 

September 30, 2016

 

 

December 31, 2015

 

 

 

Domestic

 

 

International

 

 

Domestic

 

 

International

 

Long lived assets, gross

 

$

170,170

 

 

$

63,255

 

 

$

161,672

 

 

$

53,859

 

Accumulated depreciation and amortization

 

 

(91,019

)

 

 

(23,982

)

 

 

(88,958

)

 

 

(19,391

)

Long lived assets, net

 

 

79,151

 

 

 

39,273

 

 

 

72,714

 

 

 

34,468

 

Inventory

 

$

55,000

 

 

$

34,907

 

 

$

43,725

 

 

$

36,699

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Geographic distribution of our sales is summarized in the following table (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

2016

 

 

2015

 

 

% Inc/Decr

 

Domestic sales

 

$

42,242

 

 

$

40,719

 

 

 

3.7

 

International sales

 

 

17,677

 

 

 

15,518

 

 

 

13.9

 

Total sales

 

$

59,919

 

 

$

56,237

 

 

 

6.5

 

Nine Months Ended September 30,

 

2016

 

 

2015

 

 

% Inc/Decr

 

Domestic sales

 

$

131,427

 

 

$

123,262

 

 

 

6.6

 

International sales

 

 

59,914

 

 

 

55,844

 

 

 

7.3

 

Total sales

 

$

191,341

 

 

$

179,106

 

 

 

6.8