XML 17 R25.htm IDEA: XBRL DOCUMENT v3.2.0.727
Shareholders' Equity (Tables)
6 Months Ended
Jun. 30, 2015
Stockholders' Equity Note [Abstract]  
Schedule of Earnings Per Share Reconciliation
The following is a reconciliation of the numerators and denominators of the basic and diluted EPS computations for net income and net income available to common shareholders:
 
 
 
 
 
 
 
 
 
Income (Numerator)
Shares (Denominator)
Per Share
 
Income (Numerator)
Shares (Denominator)
Per Share
 
Three Months Ended
 
Three Months Ended
(in thousands, except per share amounts)
June 30, 2015
 
June 30, 2014
Net income
$
3,661

 
 
 
$
4,160

 
 
Basic EPS:
 
 
 
 
 
 
 
Net income available to common shareholders
$
3,661

13,947

$
0.26

 
$
4,160

13,694

$
0.30

Effect of dilutive securities:
 
 
 
 
 
 
 
Stock options
 
220

 
 
 
292

 
Diluted EPS:
 
 
 
 
 
 
 
Net income available to common shareholders plus assumed conversions
$
3,661

14,167

$
0.26

 
$
4,160

13,986

$
0.30

 
 
 
 
 
 
 
 
 
Six Months Ended
 
Six Months Ended
(in thousands, except per share amounts)
June 30, 2015
 
June 30, 2014
Net income
$
7,773

 
 
 
$
8,358

 
 
Basic EPS:
 
 
 
 
 
 
 
Net income available to common shareholders
$
7,773

13,965

$
0.56

 
$
8,358

13,646

$
0.61

Effect of dilutive securities:
 
 
 
 
 
 
 
Stock options
 
238

 
 
 
300

 
Diluted EPS:
 
 
 
 
 
 
 
Net income available to common shareholders plus assumed conversions
$
7,773

14,203

$
0.55

 
$
8,358

13,946

$
0.60

 
 
 
 
 
 
 
 
Schedule of Stockholders Equity
The following is a summary of the changes in shareholders’ equity for the six months ended June 30, 2015: 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common Stock
 
Additional Paid-In Capital
 
Retained Earnings
 
Accumulated Other Comprehensive Income (Loss)
 
Total
(in thousands)
Shares
 
Amount
 
Balance December 31, 2014
13,891

 
$
139

 
$
76,126

 
$
143,503

 
$
(8,397
)
 
$
211,371

Net income

 

 

 
7,773

 

 
7,773

Other comprehensive income (loss), net of tax

 

 

 

 
(2,782
)
 
(2,782
)
Exercise of stock options
135

 
2

 
1,942

 

 

 
1,944

Issuance of restricted common stock for services
9

 

 
213

 

 

 
213

Issuance of common stock under Employee Stock Purchase Plan
20

 

 
365

 

 

 
365

Compensation cost of stock options

 

 
921

 

 

 
921

Balance June 30, 2015
$
14,055

 
$
141

 
$
79,567

 
$
151,276

 
$
(11,179
)
 
$
219,805

 
 
 
 
 
 
 
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value
A summary of the status of stock option activity under our stock-based compensation plans as of June 30, 2015 and changes during the year to date is presented below:
 
 
 
 
 
 
 
 
 
2015
 
Options    
 
Weighted Avg Exercise Price
 
Weighted Avg Remaining Contractual Term
 
Aggregate Intrinsic Value (In thousands)
Outstanding - January 1
1,244,166

 
$
17.49

 
 
 
 
Granted
176,125

 
23.28

 
 
 
 
Exercised
(135,507
)
 
14.34

 
 
 
$
1,039

Forfeited or Expired
(4,281
)
 
19.48

 
 
 
 
Outstanding - June 30
1,280,503

 
$
18.62

 
3.74
 
$
3,279

Exercisable - June 30
694,823

 
$
17.30

 
2.31
 
$
2,455

 
 
 
 
 
 
 
 
Schedule of Share-based Compensation, Nonemployee Director Stock Award Plan, Activity
Under the 2009 Plan, we may grant restricted stock awards to eligible employees, directors, and independent agents and consultants. Restrictions on transferability, risk of forfeiture and other restrictions are determined by the Compensation Committee of the Board of Directors, or the Committee, at the time of the award. During February 2015, the Committee approved equity compensation to the outside members of the Board of Directors for their service on the Board of Directors. The annual compensation for each director consists of the grant of stock awards with an aggregate market value of $77,500, payable in four equal quarterly grants of common stock based on the market price of our common stock on the respective dates of grant. The summary information of the restricted stock grants for the first six months of 2015 is presented below: 
 
 
 
Grant date
February 27, 2015

May 29, 2015

Aggregate shares of restricted stock granted
4,974

4,530

Grant date fair value
$
116,000

$
97,000

Weighted average fair value per share
$
23.35

$
21.38

 
 
 

During February 2014, the Committee approved equity compensation to the outside members of the Board of Directors for their service on the Board of Directors. The annual compensation for each director consisted of the grant of stock awards with an aggregate market value of $75,000, payable in four equal quarterly grants of common stock based on the market price of our common stock on the respective dates of grant. The summary information of the restricted stock grants for the first six months of 2014 is presented below:
 
 
 
Grant date
February 28, 2014

May 31, 2014

Aggregate shares of restricted stock granted
4,020

4,502

Grant date fair value
$
94,000

$
105,000

Weighted average fair value per share
$
23.30

$
23.29

 
 
 
Schedule of Share-based Compensation, Employee Stock Purchase Plan, Activity
On February 18, 2009, our board of directors adopted the 2009 ESPP, and our shareholders approved the 2009 ESPP at our Annual Meeting of Shareholders on May 7, 2009. Under the 2009 ESPP, employees are able to purchase shares of our common stock at a fifteen percent (15%) discount via payroll deduction, up to a maximum number of shares issuable under the 2009 ESPP of 300,000. There are four offering periods during an annual period. As of June 30, 2015, 64,839 shares remained available for purchase under this 2009 ESPP. The fair value of the employees' purchase rights is estimated using the Black-Scholes model. Purchase information and fair value assumptions are presented in the following table:
 
 
 
 
Six Months Ended June 30,
2015
 
2014
Shares purchased
19,737
 
16,428
Dividend yield
 
Expected life
1 year
 
1 year
Expected volatility
31%
 
27%
Risk free interest rates
0.2%
 
0.1%
Weighted average per share fair value
$5.08
 
$4.71