XML 53 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets and Goodwill
The following table shows an analysis of goodwill and other intangible assets:
 
 
 
 
 
 
 
 
 
 
Goodwill and other intangible assets
 
 
  
Goodwill
 
Other intangible assets
 
Total
 
 
Balance as of December 31, 2015
 
 
 
 
 
 
 
Gross amount
$
199,889

 
$
96,599

 
$
296,488

 
 
Accumulated impairment losses and amortization
(2,299
)
 
(29,035
)
 
(31,334
)
 
 
 
197,590

 
67,564

 
265,154

 
 
Amortization

 
(13,968
)
 
(13,968
)
 
 
Balance as of December 31, 2016
 
 
 
 
 
 
 
Gross amount
199,889

 
96,599

 
296,488

 
 
Accumulated impairment losses and amortization
(2,299
)
 
(43,003
)
 
(45,302
)
 
 
 
197,590

 
53,596

 
251,186

 
 
Amortization

 
(8,041
)
 
(8,041
)
 
 
Balance as of December 31, 2017
 
 
 
 
 
 
 
Gross amount
199,889

 
96,599

 
296,488

 
 
Accumulated impairment losses and amortization
(2,299
)
 
(51,044
)
 
(53,343
)
 
 
 
$
197,590

 
$
45,555

 
$
243,145

 
 
 
 
 
 
 
 
 
Schedule of Goodwill and Other Intangible Assets Included In Equity Method Investments
The following table shows an analysis of goodwill and other intangible assets included in investments in other ventures, under equity method:
 
 
 
 
 
 
 
 
 
 
Goodwill and other intangible assets included
in investments in other  ventures, under equity method
 
 
  
Goodwill    
 
Other intangible  assets    
 
Total    
 
 
Balance as of December 31, 2015
 
 
 
 
 
 
 
Gross amount
$
12,318

 
$
51,796

 
$
64,114

 
 
Accumulated impairment losses and amortization
(4,500
)
 
(36,460
)
 
(40,960
)
 
 
 
7,818

 
15,336

 
23,154

 
 
Amortization

 
(3,474
)
 
(3,474
)
 
 
Balance as of December 31, 2016
 
 
 
 
 
 
 
Gross amount
12,318

 
51,796

 
64,114

 
 
Accumulated impairment losses and amortization
(4,500
)
 
(39,934
)
 
(44,434
)
 
 
 
7,818

 
11,862

 
19,680

 
 
Amortization

 
(2,946
)
 
(2,946
)
 
 
Balance as of December 31, 2017
 
 
 
 
 
 
 
Gross amount
12,318

 
51,796

 
64,114

 
 
Accumulated impairment losses and amortization
(4,500
)
 
(42,880
)
 
(47,380
)
 
 
 
$
7,818

 
$
8,916

 
$
16,734

 
 
 
 
 
 
 
 
 
Schedule of Other Intangible Assets By Major Class
The gross carrying value and accumulated amortization by major category of other intangible assets is shown below:
 
 
 
 
 
 
 
 
 
 
Other intangible assets
 
 
At December 31, 2017
Gross 
carrying  
value
 
Accumulated
amortization and impairment losses
 
Total
 
 
Customer relationships and customer lists
$
95,458

 
$
(51,633
)
 
$
43,825

 
 
Value of business acquired
20,200

 
(20,200
)
 

 
 
Software
12,230

 
(12,230
)
 

 
 
Licenses
10,267

 

 
10,267

 
 
Patents and intellectual property
4,500

 
(4,500
)
 

 
 
Covenants not-to-compete
4,030

 
(4,030
)
 

 
 
Trademarks and trade names
1,710

 
(1,331
)
 
379

 
 
 
$
148,395

 
$
(93,924
)
 
$
54,471

 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
Other intangible assets
 
 
At December 31, 2016
Gross 
carrying  
value
 
Accumulated
amortization and impairment losses
 
Total
 
 
Customer relationships and customer lists
$
95,458

 
$
(42,142
)
 
$
53,316

 
 
Value of business acquired
20,200

 
(19,527
)
 
673

 
 
Software
12,230

 
(11,938
)
 
292

 
 
Licenses
10,267

 

 
10,267

 
 
Patents and intellectual property
4,500

 
(4,500
)
 

 
 
Covenants not-to-compete
4,030

 
(3,523
)
 
507

 
 
Trademarks and trade names
1,710

 
(1,307
)
 
403

 
 
 
$
148,395

 
$
(82,937
)
 
$
65,458

 
 
 
 
 
 
 
 
 
Schedule of Expected Amortization Expense
Expected amortization of the other intangible assets, including other intangible assets recorded in investments in other ventures, under equity method, is shown below:
 
 
 
 
 
 
 
 
 
 
Other
intangibles
 
Other
intangible
assets 
included
in investments
in other
ventures, under
equity method
 
Total
 
 
2018
$
5,727

 
$
2,596

 
$
8,323

 
 
2019
5,446

 
2,427

 
7,873

 
 
2020
5,237

 
1,564

 
6,801

 
 
2021
4,910

 
702

 
5,612

 
 
2022
4,522

 
702

 
5,224

 
 
2023 and thereafter
9,446

 
925

 
10,371

 
 
Total remaining amortization expense
35,288

 
8,916

 
44,204

 
 
Indefinite lived
10,267

 

 
10,267

 
 
Total
$
45,555

 
$
8,916

 
$
54,471