XML 27 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments
12 Months Ended
Dec. 31, 2017
Investments [Abstract]  
Investments
INVESTMENTS
Fixed Maturity Investments Trading
The following table summarizes the fair value of fixed maturity investments trading:
 
 
 
 
 
 
 
 
December 31,
2017
 
December 31,
2016
 
 
U.S. treasuries
$
3,168,763

 
$
2,617,894

 
 
Agencies
47,646

 
90,972

 
 
Municipal
509,802

 
519,069

 
 
Non-U.S. government (Sovereign debt)
287,660

 
333,224

 
 
Non-U.S. government-backed corporate
163,651

 
133,300

 
 
Corporate
2,063,459

 
1,877,243

 
 
Agency mortgage-backed
500,456

 
462,493

 
 
Non-agency mortgage-backed
300,331

 
258,944

 
 
Commercial mortgage-backed
202,062

 
409,747

 
 
Asset-backed
182,725

 
188,358

 
 
Total fixed maturity investments trading
$
7,426,555

 
$
6,891,244

 
 
 
 
 
 
 

Contractual maturities of fixed maturity investments trading are described in the following table. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
 
 
 
 
 
 
At December 31, 2017
Amortized 
Cost
 
Fair Value
 
 
Due in less than one year
$
547,468

 
$
546,255

 
 
Due after one through five years
4,551,757

 
4,521,930

 
 
Due after five through ten years
997,163

 
1,007,656

 
 
Due after ten years
163,188

 
165,140

 
 
Mortgage-backed
993,005

 
1,002,849

 
 
Asset-backed
182,289

 
182,725

 
 
Total
$
7,434,870

 
$
7,426,555

 
 
 
 
 
 
 

Equity Investments Trading
The following table summarizes the fair value of equity investments trading:
 
 
 
 
 
 
 
 
December 31,
2017
 
December 31,
2016
 
 
 
 
 
 
 
 
Financials
$
253,543

 
$
275,065

 
 
Communications and technology
49,526

 
36,770

 
 
Industrial, utilities and energy
34,325

 
30,303

 
 
Consumer
24,779

 
20,501

 
 
Healthcare
21,364

 
17,245

 
 
Basic materials
4,717

 
3,429

 
 
Total
$
388,254

 
$
383,313

 
 
 
 
 
 
 

Pledged Investments
At December 31, 2017, $4.4 billion of cash and investments at fair value were on deposit with, or in trust accounts for the benefit of, various counterparties, including with respect to the Company’s letter of credit facilities (2016 - $2.7 billion). Of this amount, $1.7 billion is on deposit with, or in trust accounts for the benefit of, U.S. state regulatory authorities (2016 - $842.6 million).
Reverse Repurchase Agreements
At December 31, 2017, the Company held $30.0 million (2016 - $78.7 million) of reverse repurchase agreements. These loans are fully collateralized, are generally outstanding for a short period of time and are presented on a gross basis as part of short term investments on the Company’s consolidated balance sheets. The required collateral for these loans typically includes high-quality, readily marketable instruments at a minimum amount of 102% of the loan principal. Upon maturity, the Company receives principal and interest income.
Net Investment Income
The components of net investment income are as follows:
 
 
 
 
 
 
 
 
 
Year ended December 31,
2017
 
2016
 
2015
 
 
Fixed maturity investments
$
179,624

 
$
160,661

 
$
134,800

 
 
Short term investments
11,082

 
5,127

 
1,227

 
 
Equity investments
3,628

 
4,235

 
8,346

 
 
Other investments
 
 
 
 
 
 
 
Private equity investments
33,999

 
6,155

 
9,455

 
 
Other
8,067

 
20,181

 
12,472

 
 
Cash and cash equivalents
1,196

 
788

 
467

 
 
 
237,596

 
197,147

 
166,767

 
 
Investment expenses
(15,387
)
 
(15,421
)
 
(14,200
)
 
 
Net investment income
$
222,209

 
$
181,726

 
$
152,567

 
 
 
 
 
 
 
 
 

Net Realized and Unrealized Gains (Losses) on Investments
Net realized and unrealized gains (losses) on investments are as follows:
 
 
 
 
 
 
 
 
 
Year ended December 31,
2017
 
2016
 
2015
 
 
Gross realized gains
$
49,121

 
$
72,739

 
$
50,488

 
 
Gross realized losses
(38,832
)
 
(38,315
)
 
(53,630
)
 
 
Net realized gains (losses) on fixed maturity investments
10,289

 
34,424

 
(3,142
)
 
 
Net unrealized gains (losses) on fixed maturity investments trading
8,479

 
26,954

 
(64,908
)
 
 
Net realized and unrealized (losses) gains on investments-related derivatives
(2,490
)
 
(15,414
)
 
5,443

 
 
Net realized gains on equity investments trading
80,027

 
14,190

 
16,348

 
 
Net unrealized gains (losses) on equity investments trading
39,517

 
81,174

 
(22,659
)
 
 
Net realized and unrealized gains (losses) on investments
$
135,822

 
$
141,328

 
$
(68,918
)
 
 
 
 
 
 
 
 
 

Other Investments
The table below shows the fair value of the Company’s portfolio of other investments:
 
 
 
 
 
 
 
At December 31,
2017
 
2016
 
 
Catastrophe bonds
$
380,475

 
$
335,209

 
 
Private equity partnerships
196,220

 
191,061

 
 
Senior secured bank loan funds
17,574

 
22,040

 
 
Hedge funds
524

 
1,495

 
 
Total other investments
$
594,793

 
$
549,805

 
 
 
 
 
 
 

Interest income, income distributions and net realized and unrealized gains on other investments are included in net investment income and totaled $42.1 million (2016$26.3 million, 2015$21.9 million) of which $24.7 million related to net unrealized gains (2016gains of $11.5 million, 2015gains of $10.4 million). Included in net investment income for 2017 is income of $1.9 million (2016 - $3.4 million, 2015 - $2.5 million) representing the change in estimate during the period related to the difference between the Company’s estimated fair value due to the lag in reporting, as discussed in “Note 2. Significant Accounting Policies,” and the actual amount as reported in the final net asset values provided by the Company’s fund managers.
The Company has committed capital to private equity partnerships and other entities of $1.0 billion, of which $585.2 million has been contributed at December 31, 2017. The Company’s remaining commitments to these funds at December 31, 2017 totaled $429.9 million. In the future, the Company may enter into additional commitments in respect of private equity partnerships or individual portfolio company investment opportunities.
Investments in Other Ventures, under Equity Method
The table below shows the Company’s portfolio of investments in other ventures, under equity method:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
2016
 
 
At December 31,
Investment
 
Ownership %
 
Carrying  Value
 
Investment
 
Ownership %
 
Carrying  Value
 
 
THIG
$
50,000

 
25.0
%
 
$
20,856

 
$
50,000

 
25.0
%
 
$
19,286

 
 
Tower Hill
10,000

 
33.3
%
 
14,917

 
10,000

 
32.3
%
 
21,590

 
 
Tower Hill Re
4,250

 
25.0
%
 

 
4,250

 
25.0
%
 
2,903

 
 
Tower Hill Signature
500

 
25.0
%
 
6,394

 
500

 
25.0
%
 
9,085

 
 
Total Tower Hill Companies
64,750

 
 
 
42,167

 
64,750

 
 
 
52,864

 
 
Top Layer Re
65,375

 
50.0
%
 
50,211

 
65,375

 
50.0
%
 
60,360

 
 
Other
13,650

 
40.4
%
 
9,596

 
23,923

 
41.8
%
 
11,003

 
 
Total investments in other ventures, under equity method
$
143,775

 
 
 
$
101,974

 
$
154,048

 
 
 
$
124,227

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

On July 1, 2008, the Company invested $50.0 million in Tower Hill Insurance Group, LLC (“THIG”) representing a 25.0% equity ownership. Included in the purchase price was $40.0 million of other intangibles and $7.8 million of goodwill, which, in accordance with generally accepted accounting principles, are recorded as “Investments in other ventures, under equity method” rather than “Goodwill and other intangibles” on the Company’s consolidated balance sheet.
The Company originally invested $13.1 million in Top Layer Re, representing a 50.0% ownership. In December 2010, March 2011 and December 2011, primarily as a result of net claims and claim expenses incurred by Top Layer Re with respect to the September 2010 New Zealand Earthquake, the February 2011 New Zealand Earthquake and the Tohoku Earthquake and Tsunami, respectively, the Company invested an additional $13.8 million, $20.5 million and $18.0 million, respectively, in Top Layer Re, maintaining the Company’s 50.0% ownership interest.
The table below shows the Company’s equity in earnings of other ventures, under equity method:
 
 
 
 
 
 
 
 
 
Year ended December 31,
2017
 
2016
 
2015
 
 
Top Layer Re
$
9,851

 
$
(8,576
)
 
$
8,026

 
 
Tower Hill Companies
(1,647
)
 
10,379

 
13,116

 
 
Other
(174
)
 
(840
)
 
(661
)
 
 
Total equity in earnings of other ventures
$
8,030

 
$
963

 
$
20,481

 
 
 
 
 
 
 
 
 

During 2017, the Company received $29.7 million of dividends from its investments in other ventures, under equity method (2016$9.4 million, 2015$13.3 million). Losses from the Company’s investments in other ventures, under equity method, net of dividends and distributions received, were $6.3 million at December 31, 2017 (2016 - losses of $5.5 million). Except for Top Layer Re, the equity in earnings of the Company’s investments in other ventures are reported one quarter in arrears.