XML 45 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information Provided In Connection With Outstanding Debt Of Subsidiaries (Tables)
9 Months Ended
Sep. 30, 2017
Condensed Consolidating Financial Information Provided In Connection With Outstanding Debt Of Subsidiaries [Abstract]  
Condensed Consolidating Balance Sheets
Condensed Consolidating Balance Sheet at September 30, 2017
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Total investments
$
193,268

 
$
130,802

 
$

 
$
35,098

 
$
9,283,010

 
$

 
$
9,642,178

Cash and cash equivalents
12,370

 
226

 
10

 
7,663

 
561,307

 

 
581,576

Investments in subsidiaries
3,968,721

 
37,834

 

 
1,152,247

 

 
(5,158,802
)
 

Due from subsidiaries and affiliates
107,746

 
91,891

 

 

 

 
(199,637
)
 

Premiums receivable

 

 

 

 
1,521,266

 

 
1,521,266

Prepaid reinsurance premiums

 

 

 

 
635,756

 

 
635,756

Reinsurance recoverable

 

 

 

 
1,588,304

 

 
1,588,304

Accrued investment income
125

 
197

 

 
59

 
37,985

 

 
38,366

Deferred acquisition costs

 

 

 

 
434,914

 

 
434,914

Receivable for investments sold
9,042

 
13,472

 

 
101

 
171,143

 

 
193,758

Other assets
429,594

 
36,825

 

 
435,815

 
98,023

 
(836,238
)
 
164,019

Goodwill and other intangible assets
126,246

 

 

 

 
118,541

 

 
244,787

Total assets
$
4,847,112

 
$
311,247

 
$
10

 
$
1,630,983

 
$
14,450,249

 
$
(6,194,677
)
 
$
15,044,924

Liabilities, Noncontrolling Interests and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Reserve for claims and claim expenses
$

 
$

 
$

 
$

 
$
5,192,313

 
$

 
$
5,192,313

Unearned premiums

 

 

 

 
1,713,069

 

 
1,713,069

Debt
417,000

 

 

 
841,592

 
147,653

 
(417,000
)
 
989,245

Amounts due to subsidiaries and affiliates
2,950

 
55

 

 
97,365

 

 
(100,370
)
 

Reinsurance balances payable

 

 

 

 
1,034,454

 

 
1,034,454

Payable for investments purchased
8,989

 
17,938

 

 

 
350,616

 

 
377,543

Other liabilities
15,161

 
927

 

 
9,926

 
282,647

 
(7,102
)
 
301,559

Total liabilities
444,100

 
18,920

 

 
948,883

 
8,720,752

 
(524,472
)
 
9,608,183

Redeemable noncontrolling interests

 

 

 

 
1,033,729

 

 
1,033,729

Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
4,403,012

 
292,327

 
10

 
682,100

 
4,695,768

 
(5,670,205
)
 
4,403,012

Total liabilities, noncontrolling interests and shareholders’ equity
$
4,847,112

 
$
311,247

 
$
10

 
$
1,630,983

 
$
14,450,249

 
$
(6,194,677
)
 
$
15,044,924

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor, Subsidiary Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Balance Sheet at December 31, 2016
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Total investments
$
387,274

 
$
119,163

 
$
267,556

 
$
45,027

 
$
8,497,948

 
$

 
$
9,316,968

Cash and cash equivalents
7,067

 
162

 
6,671

 
9,397

 
397,860

 

 
421,157

Investments in subsidiaries
4,074,769

 
34,761

 
843,089

 
1,165,413

 

 
(6,118,032
)
 

Due from subsidiaries and affiliates
7,413

 
91,892

 

 

 

 
(99,305
)
 

Premiums receivable

 

 

 

 
987,323

 

 
987,323

Prepaid reinsurance premiums

 

 

 

 
441,260

 

 
441,260

Reinsurance recoverable

 

 

 

 
279,564

 

 
279,564

Accrued investment income
105

 
289

 
551

 
106

 
37,025

 

 
38,076

Deferred acquisition costs

 

 

 

 
335,325

 

 
335,325

Receivable for investments sold
136

 
2

 
99

 
45

 
105,559

 

 
105,841

Other assets
410,757

 
37,204

 
4,689

 
127,572

 
118,098

 
(522,938
)
 
175,382

Goodwill and other intangible assets
130,407

 

 

 

 
120,779

 

 
251,186

Total assets
$
5,017,928

 
$
283,473

 
$
1,122,655

 
$
1,347,560

 
$
11,320,741

 
$
(6,740,275
)
 
$
12,352,082

Liabilities, Redeemable Noncontrolling Interest and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Reserve for claims and claim expenses
$

 
$

 
$

 
$

 
$
2,848,294

 
$

 
$
2,848,294

Unearned premiums

 

 

 

 
1,231,573

 

 
1,231,573

Debt
117,000

 

 
255,352

 
545,889

 
147,422

 
(117,000
)
 
948,663

Amounts due to subsidiaries and affiliates
14,644

 
42

 
123

 
96,061

 

 
(110,870
)
 

Reinsurance balances payable

 

 

 

 
673,983

 

 
673,983

Payable for investments purchased

 

 

 

 
305,714

 

 
305,714

Other liabilities
19,707

 
10,544

 

 
13,350

 
270,610

 
(12,527
)
 
301,684

Total liabilities
151,351

 
10,586

 
255,475

 
655,300

 
5,477,596

 
(240,397
)
 
6,309,911

Redeemable noncontrolling interests

 

 

 

 
1,175,594

 

 
1,175,594

Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
4,866,577

 
272,887

 
867,180

 
692,260

 
4,667,551

 
(6,499,878
)
 
4,866,577

Total liabilities, redeemable noncontrolling interest and shareholders’ equity
$
5,017,928

 
$
283,473

 
$
1,122,655

 
$
1,347,560

 
$
11,320,741

 
$
(6,740,275
)
 
$
12,352,082

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statements of Operations
Condensed Consolidating Statement of Operations for
the nine months ended September 30, 2017
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$

 
$

 
$
1,296,102

 
$

 
$
1,296,102

Net investment income
16,466

 
1,436

 
1,373

 
1,843

 
146,816

 
(19,189
)
 
148,745

Net foreign exchange (losses) gains
(1
)
 

 

 

 
11,119

 

 
11,118

Equity in (losses) earnings of other ventures

 

 

 
(412
)
 
6,242

 

 
5,830

Other income

 

 

 

 
7,053

 

 
7,053

Net realized and unrealized gains (losses) on investments
155

 
6,528

 
4,916

 
(217
)
 
132,156

 

 
143,538

Total revenues
16,620

 
7,964

 
6,289

 
1,214

 
1,599,488

 
(19,189
)
 
1,612,386

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 

 

 
1,557,364

 

 
1,557,364

Acquisition expenses

 

 

 

 
248,294

 

 
248,294

Operational expenses
9,398

 
57

 
86

 
20,892

 
116,212

 
(15,059
)
 
131,586

Corporate expenses
14,640

 

 

 

 
(305
)
 

 
14,335

Interest expense
464

 

 
2,461

 
22,401

 
7,554

 
(464
)
 
32,416

Total expenses
24,502

 
57

 
2,547

 
43,293

 
1,929,119

 
(15,523
)
 
1,983,995

(Loss) income before equity in net (loss) income of subsidiaries and taxes
(7,882
)
 
7,907

 
3,742

 
(42,079
)
 
(329,631
)
 
(3,666
)
 
(371,609
)
Equity in net (loss) income of subsidiaries
(219,309
)
 
3,234

 
28,028

 
20,584

 

 
167,463

 

(Loss) Income before taxes
(227,191
)
 
11,141

 
31,770

 
(21,495
)
 
(329,631
)
 
163,797

 
(371,609
)
Income tax benefit (expense)
2,659

 
(2,572
)
 
(1,175
)
 
9,281

 
6,546

 

 
14,739

Net (loss) income
(224,532
)
 
8,569

 
30,595

 
(12,214
)
 
(323,085
)
 
163,797

 
(356,870
)
Net loss attributable to redeemable noncontrolling interests

 

 

 

 
132,338

 

 
132,338

Net (loss) income attributable to RenaissanceRe
(224,532
)
 
8,569

 
30,595

 
(12,214
)
 
(190,747
)
 
163,797

 
(224,532
)
Dividends on preference shares
(16,786
)
 

 

 

 

 

 
(16,786
)
Net (loss) income (attributable) available to RenaissanceRe common shareholders
$
(241,318
)
 
$
8,569

 
$
30,595

 
$
(12,214
)
 
$
(190,747
)
 
$
163,797

 
$
(241,318
)
 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor, Subsidiary Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Operations for
the three months ended September 30, 2017
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$

 
$

 
$
547,792

 
$

 
$
547,792

Net investment income (loss)
5,725

 
544

 
(3
)
 
1,335

 
39,342

 
(6,686
)
 
40,257

Net foreign exchange losses

 

 

 

 
(156
)
 

 
(156
)
Equity in earnings of other ventures

 

 

 
38

 
1,756

 

 
1,794

Other income
1

 

 

 

 
2,995

 

 
2,996

Net realized and unrealized gains on investments
110

 
2,186

 

 
51

 
39,705

 

 
42,052

Total revenues
5,836

 
2,730

 
(3
)
 
1,424

 
631,434

 
(6,686
)
 
634,735

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 

 

 
1,221,696

 

 
1,221,696

Acquisition expenses

 

 

 

 
76,761

 

 
76,761

Operational expenses
2,910

 
17

 
1

 
6,266

 
37,752

 
(4,409
)
 
42,537

Corporate expenses
4,634

 

 

 

 
(221
)
 

 
4,413

Interest expense
183

 

 

 
9,258

 
2,541

 
(183
)
 
11,799

Total expenses
7,727

 
17

 
1

 
15,524

 
1,338,529

 
(4,592
)
 
1,357,206

(Loss) income before equity in net (loss) income of subsidiaries and taxes
(1,891
)
 
2,713

 
(4
)
 
(14,100
)
 
(707,095
)
 
(2,094
)
 
(722,471
)
(Loss) equity in net (loss) income of subsidiaries
(499,408
)
 
928

 

 
(16,352
)
 

 
514,832

 

(Loss) Income before taxes
(501,299
)
 
3,641

 
(4
)
 
(30,452
)
 
(707,095
)
 
512,738

 
(722,471
)
Income tax benefit (expense)
2,082

 
(890
)
 
29

 
3,307

 
14,449

 

 
18,977

Net (loss) income
(499,217
)
 
2,751

 
25

 
(27,145
)
 
(692,646
)
 
512,738

 
(703,494
)
Net loss attributable to redeemable noncontrolling interests

 

 

 

 
204,277

 

 
204,277

Net (loss) income attributable to RenaissanceRe
(499,217
)
 
2,751

 
25

 
(27,145
)
 
(488,369
)
 
512,738

 
(499,217
)
Dividends on preference shares
(5,595
)
 

 

 

 

 

 
(5,595
)
Net (loss) income (attributable) available attributable to RenaissanceRe common shareholders
$
(504,812
)
 
$
2,751

 
$
25

 
$
(27,145
)
 
$
(488,369
)
 
$
512,738

 
$
(504,812
)
 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statement of Operations for the nine months ended September 30, 2016
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe
North
America
Holdings
Inc.
(Subsidiary
Issuer)
 
Platinum
Underwriters
Finance, Inc.
(Subsidiary
Issuer)
 
RenaissanceRe
Finance, Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$

 
$

 
$
1,051,529

 
$

 
$
1,051,529

Net investment income
18,499

 
1,395

 
3,074

 
421

 
129,038

 
(18,017
)
 
134,410

Net foreign exchange losses
(2
)
 

 

 

 
(8,366
)
 

 
(8,368
)
Equity in losses of other ventures

 

 

 

 
(3,997
)
 

 
(3,997
)
Other (loss) income
(770
)
 

 

 

 
9,771

 

 
9,001

Net realized and unrealized gains on investments
4,951

 
3,651

 
7,483

 

 
175,210

 

 
191,295

Total revenues
22,678

 
5,046

 
10,557

 
421

 
1,353,185

 
(18,017
)
 
1,373,870

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 

 

 
406,930

 

 
406,930

Acquisition expenses

 

 

 

 
215,177

 

 
215,177

Operational expenses
(3,038
)
 
(61
)
 
176

 
16,603

 
145,466

 
(11,345
)
 
147,801

Corporate expenses
22,411

 
203

 

 
7

 
2,893

 

 
25,514

Interest expense
421

 

 
4,429

 
19,632

 
7,549

 
(421
)
 
31,610

Total expenses
19,794

 
142

 
4,605

 
36,242

 
778,015

 
(11,766
)
 
827,032

Income before equity in net income of subsidiaries and taxes
2,884

 
4,904

 
5,952

 
(35,821
)
 
575,170

 
(6,251
)
 
546,838

Equity in net income of subsidiaries
424,077

 
2,996

 
31,727

 
42,774

 

 
(501,574
)
 

Income before taxes
426,961

 
7,900

 
37,679

 
6,953

 
575,170

 
(507,825
)
 
546,838

Income tax benefit (expense)
970

 
(1,791
)
 
(1,583
)
 
8,456

 
(14,092
)
 

 
(8,040
)
Net income
427,931

 
6,109

 
36,096

 
15,409

 
561,078

 
(507,825
)
 
538,798

Net income attributable to redeemable noncontrolling interests

 

 

 

 
(110,867
)
 

 
(110,867
)
Net income attributable to RenaissanceRe
427,931

 
6,109

 
36,096

 
15,409

 
450,211

 
(507,825
)
 
427,931

Dividends on preference shares
(16,786
)
 

 

 

 

 

 
(16,786
)
Net income available to RenaissanceRe common shareholders
$
411,145

 
$
6,109

 
$
36,096

 
$
15,409

 
$
450,211

 
$
(507,825
)
 
$
411,145

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Operations for
the three months ended September 30, 2016
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$

 
$

 
$
346,521

 
$

 
$
346,521

Net investment income
5,892

 
441

 
795

 
140

 
50,406

 
(6,251
)
 
51,423

Net foreign exchange losses

 

 

 

 
(5,986
)
 

 
(5,986
)
Equity in losses of other ventures

 

 

 

 
(11,630
)
 

 
(11,630
)
Other income
21

 

 

 

 
2,247

 

 
2,268

Net realized and unrealized (losses) gains on investments
(336
)
 
1,397

 
2,105

 

 
56,704

 

 
59,870

Total revenues
5,577

 
1,838

 
2,900

 
140

 
438,262

 
(6,251
)
 
442,466

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 

 

 
112,575

 

 
112,575

Acquisition expenses

 

 

 

 
80,580

 

 
80,580

Operational expenses
(1,233
)
 
36

 
60

 
5,021

 
40,018

 
(3,409
)
 
40,493

Corporate expenses
11,617

 

 

 

 
(80
)
 

 
11,537

Interest expense
140

 

 
1,476

 
6,545

 
2,515

 
(140
)
 
10,536

Total expenses
10,524

 
36

 
1,536

 
11,566

 
235,608

 
(3,549
)
 
255,721

Income (loss) before equity in net income of subsidiaries and taxes
(4,947
)
 
1,802

 
1,364

 
(11,426
)
 
202,654

 
(2,702
)
 
186,745

Equity in net income of subsidiaries
158,862

 
1,463

 
(2,694
)
 
1,130

 

 
(158,761
)
 

Income (loss) before taxes
153,915

 
3,265

 
(1,330
)
 
(10,296
)
 
202,654

 
(161,463
)
 
186,745

Income tax (expense) benefit
(1,495
)
 
(324
)
 
(401
)
 
2,785

 
751

 

 
1,316

Net income (loss)
152,420

 
2,941

 
(1,731
)
 
(7,511
)
 
203,405

 
(161,463
)
 
188,061

Net income attributable to redeemable noncontrolling interests

 

 

 

 
(35,641
)
 

 
(35,641
)
Net income (loss) attributable to RenaissanceRe
152,420

 
2,941

 
(1,731
)
 
(7,511
)
 
167,764

 
(161,463
)
 
152,420

Dividends on preference shares
(5,595
)
 

 

 

 

 

 
(5,595
)
Net income (loss) available (attributable) to RenaissanceRe common shareholders
$
146,825

 
$
2,941

 
$
(1,731
)
 
$
(7,511
)
 
$
167,764

 
$
(161,463
)
 
$
146,825

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Comprehensive Income
Condensed Consolidating Statement of Comprehensive (Loss) Income for the nine months ended September 30, 2017
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Comprehensive (loss) income
 
 
 
 
 
 
 
 
 
 
 
 
 
Net (loss) income
$
(224,532
)
 
$
8,569

 
$
30,595

 
$
(12,214
)
 
$
(323,085
)
 
$
163,797

 
$
(356,870
)
Change in net unrealized gains on investments

 

 

 

 
(972
)
 

 
(972
)
Comprehensive (loss) income
(224,532
)
 
8,569

 
30,595

 
(12,214
)
 
(324,057
)
 
163,797

 
(357,842
)
Net loss attributable to redeemable noncontrolling interests

 

 

 

 
132,338

 

 
132,338

Comprehensive loss attributable to noncontrolling interests

 

 

 

 
132,338

 

 
132,338

Comprehensive (loss) income attributable to RenaissanceRe
$
(224,532
)
 
$
8,569

 
$
30,595

 
$
(12,214
)
 
$
(191,719
)
 
$
163,797

 
$
(225,504
)
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor, Subsidiary Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Comprehensive Income (Loss) for the three months ended September 30, 2016
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Comprehensive income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
152,420

 
$
2,941

 
$
(1,731
)
 
$
(7,511
)
 
$
203,405

 
$
(161,463
)
 
$
188,061

Change in net unrealized gains on investments

 

 

 

 
284

 

 
284

Comprehensive income (loss)
152,420

 
2,941

 
(1,731
)
 
(7,511
)
 
203,689

 
(161,463
)
 
188,345

Net income attributable to redeemable noncontrolling interests

 

 

 

 
(35,641
)
 

 
(35,641
)
Comprehensive income attributable to redeemable noncontrolling interests

 

 

 

 
(35,641
)
 

 
(35,641
)
Comprehensive income (loss) attributable to RenaissanceRe
$
152,420

 
$
2,941

 
$
(1,731
)
 
$
(7,511
)
 
$
168,048

 
$
(161,463
)
 
$
152,704

(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statement of Comprehensive Income for the nine months ended September 30, 2016
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe
North
America
Holdings
Inc.
(Subsidiary
Issuer)
 
Platinum
Underwriters
Finance, Inc.
(Subsidiary
Issuer)
 
RenaissanceRe
Finance, Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Comprehensive income
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
427,931

 
$
6,109

 
$
36,096

 
$
15,409

 
$
561,078

 
$
(507,825
)
 
$
538,798

Change in net unrealized gains on investments

 

 

 

 
513

 

 
513

Comprehensive income
427,931

 
6,109

 
36,096

 
15,409

 
561,591

 
(507,825
)
 
539,311

Net income attributable to redeemable noncontrolling interests

 

 

 

 
(110,867
)
 

 
(110,867
)
Comprehensive income attributable to redeemable noncontrolling interests

 

 

 

 
(110,867
)
 

 
(110,867
)
Comprehensive income available to RenaissanceRe
$
427,931

 
$
6,109

 
$
36,096

 
$
15,409

 
$
450,724

 
$
(507,825
)
 
$
428,444

(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Comprehensive (Loss) Income for the three months ended September 30, 2017
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Comprehensive (loss) income
 
 
 
 
 
 
 
 
 
 
 
 
 
Net (loss) income
$
(499,217
)
 
$
2,751

 
$
25

 
$
(27,145
)
 
$
(692,646
)
 
$
512,738

 
$
(703,494
)
Change in net unrealized gains on investments

 

 

 

 
300

 

 
300

Comprehensive (loss) income
(499,217
)
 
2,751

 
25

 
(27,145
)
 
(692,346
)
 
512,738

 
(703,194
)
Net loss attributable to redeemable noncontrolling interests

 

 

 

 
204,277

 

 
204,277

Comprehensive loss attributable to redeemable noncontrolling interests

 

 

 

 
204,277

 

 
204,277

Comprehensive (loss) income attributable to RenaissanceRe
$
(499,217
)
 
$
2,751

 
$
25

 
$
(27,145
)
 
$
(488,069
)
 
$
512,738

 
$
(498,917
)
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.


Condensed Consolidating Statements Of Cash Flows
Condensed Consolidating Statement of Cash Flows for the nine months ended September 30, 2017
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
RenaissanceRe
Consolidated
Cash flows (used in) provided by operating activities
 
 
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(6,870
)
 
$
(8,209
)
 
$
(2,262
)
 
$
(343,093
)
 
$
982,136

 
$
621,702

Cash flows provided by (used in) investing activities
 
 
 
 
 
 
 
 
 
 
 
Proceeds from sales and maturities of fixed maturity investments trading
106,761

 
74,455

 
289,741

 
279,830

 
6,912,215

 
7,663,002

Purchases of fixed maturity investments trading
(118,402
)
 
(69,168
)
 
(143,991
)
 
(270,785
)
 
(7,195,939
)
 
(7,798,285
)
Net (purchases) sales of equity investments trading

 
(1,708
)
 
85,324

 

 
(22,045
)
 
61,571

Net sales (purchases) of short term investments
205,864

 
(4,495
)
 
41,299

 
(305
)
 
(388,689
)
 
(146,326
)
Net sales of other investments

 

 

 

 
5,181

 
5,181

Dividends and return of capital from subsidiaries
285,515

 
9,175

 

 
41,866

 
(336,556
)
 

Contributions to subsidiaries
(500,000
)
 

 
(26,649
)
 
(9,175
)
 
535,824

 

Due to (from) subsidiary
290,130

 
14

 
(123
)
 
4,062

 
(294,083
)
 

Net cash provided by (used in) investing activities
269,868

 
8,273

 
245,601

 
45,493

 
(784,092
)
 
(214,857
)
Cash flows (used in) provided by financing activities
 
 
 
 
 
 
 
 
 
 
 
Dividends paid – RenaissanceRe common shares
(38,624
)
 

 

 

 

 
(38,624
)
Dividends paid – preference shares
(16,786
)
 

 

 

 

 
(16,786
)
RenaissanceRe common share repurchases
(188,591
)
 

 

 

 

 
(188,591
)
Issuance of debt, net of expenses

 

 

 
295,866

 

 
295,866

Repayment of debt

 

 
(250,000
)
 

 

 
(250,000
)
Net third party redeemable noncontrolling interest share transactions

 

 

 

 
(44,193
)
 
(44,193
)
Taxes paid on withholding shares
(13,694
)
 

 

 

 

 
(13,694
)
Net cash (used in) provided by financing activities
(257,695
)
 

 
(250,000
)
 
295,866

 
(44,193
)
 
(256,022
)
Effect of exchange rate changes on foreign currency cash

 

 

 

 
9,596

 
9,596

Net increase (decrease) in cash and cash equivalents
5,303

 
64

 
(6,661
)
 
(1,734
)
 
163,447

 
160,419

Cash and cash equivalents, beginning of period
7,067

 
162

 
6,671

 
9,397

 
397,860

 
421,157

Cash and cash equivalents, end of period
$
12,370

 
$
226

 
$
10

 
$
7,663

 
$
561,307

 
$
581,576

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
Condensed Consolidating Statement of Cash Flows for the nine months ended September 30, 2016
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe
North
America
Holdings
Inc.
(Subsidiary
Issuer)
 
Platinum
Underwriters
Finance, Inc.
(Subsidiary
Issuer)
 
RenaissanceRe
Finance, Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries
and
Eliminations
(Non-guarantor
Subsidiaries)
(1)
 
RenaissanceRe
Consolidated
Cash flows (used in) provided by operating activities
 
 
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(7,644
)
 
$
1,847

 
$
(11,062
)
 
$
(35,171
)
 
$
432,395

 
$
380,365

Cash flows provided by (used in) investing activities
 
 
 
 
 
 
 
 
 
 
 
Proceeds from sales and maturities of fixed maturity investments trading
272,710

 
62,959

 
113,947

 

 
6,059,403

 
6,509,019

Purchases of fixed maturity investments trading
(336,345
)
 
(115,849
)
 
(259,165
)
 

 
(6,033,479
)
 
(6,744,838
)
Proceeds from sales and maturities of fixed maturity investments available for sale

 

 

 

 
5,931

 
5,931

Net (purchases) sales of equity investments trading

 
(2,392
)
 
192,911

 

 
(7,407
)
 
183,112

Net sales (purchases) of short term investments
122,656

 
67,986

 
(41,881
)
 

 
(19,892
)
 
128,869

Net purchases of other investments

 

 

 

 
(56,765
)
 
(56,765
)
Net sales of other assets

 

 

 

 
400

 
400

Dividends and return of capital from subsidiaries
408,189

 
2,900

 

 
9,300

 
(420,389
)
 

Contributions to subsidiaries
(91,001
)
 

 

 

 
91,001

 

Due to (from) subsidiaries
(3,497
)
 
(22,502
)
 
(108
)
 
27,724

 
(1,617
)
 

Net cash provided by (used in) investing activities
372,712

 
(6,898
)
 
5,704

 
37,024

 
(382,814
)
 
25,728

Cash flows used in financing activities
 
 
 
 
 
 
 
 
 
 
 
Dividends paid – RenaissanceRe common shares
(38,886
)
 

 

 

 

 
(38,886
)
Dividends paid – preference shares
(16,786
)
 

 

 

 

 
(16,786
)
RenaissanceRe common share repurchases
(309,434
)
 

 

 

 

 
(309,434
)
Net third party redeemable noncontrolling interest share transactions

 

 

 

 
(45,496
)
 
(45,496
)
Taxes paid on withholding shares

 

 

 

 
(10,362
)
 
(10,362
)
Net cash used in financing activities
(365,106
)
 

 

 

 
(55,858
)
 
(420,964
)
Effect of exchange rate changes on foreign currency cash

 

 

 

 
1,316

 
1,316

Net (decrease) increase in cash and cash equivalents
(38
)
 
(5,051
)
 
(5,358
)
 
1,853

 
(4,961
)
 
(13,555
)
Cash and cash equivalents, beginning of period
10,185

 
5,908

 
7,103

 
677

 
483,012

 
506,885

Cash and cash equivalents, end of period
$
10,147

 
$
857

 
$
1,745

 
$
2,530

 
$
478,051

 
$
493,330

(1) Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.