XML 46 R32.htm IDEA: XBRL DOCUMENT v3.23.3
NONCONTROLLING INTERESTS (Tables)
9 Months Ended
Sep. 30, 2023
Noncontrolling Interest [Abstract]  
Schedule of Redeemable Noncontrolling Interests
A summary of the Company’s redeemable noncontrolling interests on its consolidated balance sheets is set forth below:
September 30,
2023
December 31,
2022
Redeemable noncontrolling interest - DaVinci$2,331,952 $1,740,300 
Redeemable noncontrolling interest - Medici
1,591,196 1,036,218 
Redeemable noncontrolling interest - Vermeer
1,467,367 1,490,840 
Redeemable noncontrolling interest - Fontana
271,719 268,031 
Redeemable noncontrolling interests$5,662,234 $4,535,389 
A summary of the Company’s redeemable noncontrolling interests on its consolidated statements of operations is set forth below:
Three months endedNine months ended
September 30,
2023
September 30,
2022
September 30,
2023
September 30,
2022
Redeemable noncontrolling interest - DaVinci$107,881 $(219,191)$333,490 $(185,692)
Redeemable noncontrolling interest - Medici
60,022 (107,461)167,281 (139,635)
Redeemable noncontrolling interest - Vermeer51,959 (39,164)151,527 2,471 
Redeemable noncontrolling interest - Fontana
(6,167)(6,613)3,688 (12,154)
Net income (loss) attributable to redeemable noncontrolling interests$213,695 $(372,429)$655,986 $(335,010)
The activity in redeemable noncontrolling interest – DaVinci is detailed in the table below:
Three months endedNine months ended
September 30,
2023
September 30,
2022
September 30,
2023
September 30,
2022
Beginning balance$2,267,448 $1,762,677 $1,740,300 $1,499,451 
Redemption of shares from redeemable noncontrolling interests(45,777)74,983 (123,272)(86,586)
Sale of shares to redeemable noncontrolling interests, net of adjustments2,400 21 381,434 391,317 
Net income (loss) attributable to redeemable noncontrolling interest107,881 (219,191)333,490 (185,692)
Ending balance$2,331,952 $1,618,490 $2,331,952 $1,618,490 
The activity in redeemable noncontrolling interest – Medici is detailed in the table below:
Three months endedNine months ended
September 30,
2023
September 30,
2022
September 30,
2023
September 30,
2022
Beginning balance$1,540,520 $1,052,560 $1,036,218 $856,820 
Redemption of shares from redeemable noncontrolling interests, net of adjustments(25,644)(2,522)(43,292)(99,634)
Sale of shares to redeemable noncontrolling interests
16,298 22,110 430,989 347,136 
Net income (loss) attributable to redeemable noncontrolling interest60,022 (107,461)167,281 (139,635)
Ending balance$1,591,196 $964,687 $1,591,196 $964,687 
The activity in redeemable noncontrolling interest – Vermeer is detailed in the table below:
Three months endedNine months ended
September 30,
2023
September 30,
2022
September 30,
2023
September 30,
2022
Beginning balance$1,590,408 $1,269,417 $1,490,840 $1,197,782 
Redemption of shares from redeemable noncontrolling interest
(175,000)— (175,000)— 
Sale of shares to redeemable noncontrolling interest
— 100,000 — 130,000 
Net income (loss) attributable to redeemable noncontrolling interest51,959 (39,164)151,527 2,471 
Ending balance$1,467,367 $1,330,253 $1,467,367 $1,330,253 
The activity in redeemable noncontrolling interest – Fontana is detailed in the table below:
Three months endedNine months ended
September 30,
2023
September 30,
2022
September 30,
2023
September 30,
2022
Beginning balance$277,886 $268,143 $268,031 $— 
Sale of shares to redeemable noncontrolling interest
— — — 273,684 
Net income (loss) attributable to redeemable noncontrolling interest(6,167)(6,613)3,688 (12,154)
Ending balance$271,719 $261,530 $271,719 $261,530