XML 59 R42.htm IDEA: XBRL DOCUMENT v3.22.4
Noncontrolling Interests (Tables)
 12 Months Ended
Dec. 31, 2022
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest [Abstract]  
Schedule of Redeemable Noncontrolling Interest
A summary of the Company’s redeemable noncontrolling interests on its consolidated balance sheets is set forth below:
At December 31,20222021
Redeemable noncontrolling interest - DaVinci$1,740,300 $1,499,451 
Redeemable noncontrolling interest - Medici
1,036,218 856,820 
Redeemable noncontrolling interest - Vermeer
1,490,840 1,197,782 
Redeemable noncontrolling interest - Fontana
268,031 — 
Redeemable noncontrolling interests$4,535,389 $3,554,053 
A summary of the Company’s redeemable noncontrolling interests on its consolidated statements of operations is set forth below:
Year ended December 31,202220212020
Redeemable noncontrolling interest - DaVinci$(65,514)$(102,932)$113,671 
Redeemable noncontrolling interest - Medici
(70,504)1,492 55,970 
Redeemable noncontrolling interest - Vermeer
43,058 38,155 61,012 
Redeemable noncontrolling interest - Fontana
(5,653)— — 
Net income (loss) attributable to redeemable noncontrolling interests$(98,613)$(63,285)$230,653 
The activity in redeemable noncontrolling interest – DaVinci is detailed in the table below:
Year ended December 31,20222021
Beginning balance$1,499,451 $1,560,693 
Redemption of shares from redeemable noncontrolling interests, net of adjustments
(161,570)(157,864)
Sale of shares to redeemable noncontrolling interests467,933 199,554 
Net income (loss) attributable to redeemable noncontrolling interests(65,514)(102,932)
Ending balance$1,740,300 $1,499,451 
The activity in redeemable noncontrolling interest – Medici is detailed in the table below:
Year ended December 31,20222021
Beginning balance$856,820 $717,999 
Redemption of shares from redeemable noncontrolling interests, net of adjustments
(100,234)(64,191)
Sale of shares to redeemable noncontrolling interests
350,136 201,520 
Net income (loss) attributable to redeemable noncontrolling interests(70,504)1,492 
Ending balance$1,036,218 $856,820 
The activity in redeemable noncontrolling interest – Vermeer is detailed in the table below:
Year ended December 31,20222021
Beginning balance$1,197,782 $1,109,627 
Sale of shares to redeemable noncontrolling interest250,000 50,000 
Net income (loss) attributable to redeemable noncontrolling interest43,058 38,155 
Ending balance$1,490,840 $1,197,782 
The activity in redeemable noncontrolling interest – Fontana is detailed in the table below:
Year ended December 31,20222021
Beginning balance$— $— 
Sale of shares to redeemable noncontrolling interest
273,684 — 
Net income (loss) attributable to redeemable noncontrolling interest(5,653)— 
Ending balance$268,031 $—