XML 26 R10.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
GOODWILL AND OTHER INTANGIBLE ASSETS
The following table shows an analysis of goodwill and other intangible assets:
 
 
 
 
 
 
 
 
 
 
Goodwill and other intangible assets
 
 
  
Goodwill
 
Other intangible assets
 
Total
 
 
Balance as of December 31, 2016
 
 
 
 
 
 
 
Gross amount
$
199,889

 
$
96,599

 
$
296,488

 
 
Accumulated impairment losses and amortization
(2,299
)
 
(43,003
)
 
(45,302
)
 
 
 
197,590

 
53,596

 
251,186

 
 
Amortization

 
(8,041
)
 
(8,041
)
 
 
Balance as of December 31, 2017
 
 
 
 
 
 
 
Gross amount
199,889

 
96,599

 
296,488

 
 
Accumulated impairment losses and amortization
(2,299
)
 
(51,044
)
 
(53,343
)
 
 
 
197,590

 
45,555

 
243,145

 
 
Amortization

 
(5,727
)
 
(5,727
)
 
 
Balance as of December 31, 2018
 
 
 
 
 
 
 
Gross amount
199,889

 
96,599

 
296,488

 
 
Accumulated impairment losses and amortization
(2,299
)
 
(56,771
)
 
(59,070
)
 
 
 
$
197,590

 
$
39,828

 
$
237,418

 
 
 
 
 
 
 
 
 

The following table shows an analysis of goodwill and other intangible assets included in investments in other ventures, under equity method:
 
 
 
 
 
 
 
 
 
 
Goodwill and other intangible assets included
in investments in other  ventures, under equity method
 
 
  
Goodwill    
 
Other intangible  assets    
 
Total    
 
 
Balance as of December 31, 2016
 
 
 
 
 
 
 
Gross amount
$
12,318

 
$
51,796

 
$
64,114

 
 
Accumulated impairment losses and amortization
(4,500
)
 
(39,934
)
 
(44,434
)
 
 
 
7,818

 
11,862

 
19,680

 
 
Amortization

 
(2,946
)
 
(2,946
)
 
 
Balance as of December 31, 2017
 
 
 
 
 
 
 
Gross amount
12,318

 
51,796

 
64,114

 
 
Accumulated impairment losses and amortization
(4,500
)
 
(42,880
)
 
(47,380
)
 
 
 
7,818

 
8,916

 
16,734

 
 
Acquired during the year
2,780

 
11,108

 
13,888

 
 
Amortization

 
(2,886
)
 
(2,886
)
 
 
Balance as of December 31, 2018
 
 
 
 
 
 
 
Gross amount
15,098

 
62,904

 
78,002

 
 
Accumulated impairment losses and amortization
(4,500
)
 
(45,766
)
 
(50,266
)
 
 
 
$
10,598

 
$
17,138

 
$
27,736

 
 
 
 
 
 
 
 
 

On March 23, 2018, the Company made an equity investment in TWFG Holding Company LLC (“TWFG”) and the transaction was accounted under the equity method of accounting. Total consideration paid was allocated to the Company’s proportionate share of the net assets of TWFG, other identifiable intangible assets and goodwill. In connection with the acquisition of TWFG, the Company recognized identifiable finite lived intangible assets of $2.0 million and identifiable indefinite lived intangible assets of $9.1 million. In addition, the Company recognized goodwill of $2.8 million.
In accordance with the Company’s established accounting policy, the beginning of the fourth quarter was used as the date for performing the annual impairment test. The Company first assessed qualitative factors to determine whether it was necessary to perform a quantitative impairment test. Based on its qualitative assessment, the Company determined it was not more likely than not that the fair value of the goodwill and other intangible assets in question were less than their respective carrying amounts. The qualitative assessment included the following factors which the Company determined had not significantly deteriorated given specific facts and circumstances: macroeconomic conditions; industry and market conditions; costs factors; and overall financial performance. The Company also performed a quantitative analysis using a discounted cash flow model and concluded that the full amount of the goodwill and other intangible assets were not impaired. Other than the goodwill and other intangible assets acquired during the year as noted above and normal course amortization of intangible assets, in accordance with the Company’s established accounting policy, there were no adjustments to carried goodwill and other intangible assets during the year ended December 31, 2018.
The gross carrying value and accumulated amortization by major category of other intangible assets is shown below:
 
 
 
 
 
 
 
 
 
 
Other intangible assets
 
 
At December 31, 2018
Gross 
carrying  
value
 
Accumulated
amortization and impairment losses
 
Total
 
 
Customer relationships and customer lists
$
97,419

 
$
(60,221
)
 
$
37,198

 
 
Value of business acquired
20,200

 
(20,200
)
 

 
 
Software
12,230

 
(12,230
)
 

 
 
Licenses
19,414

 

 
19,414

 
 
Patents and intellectual property
4,500

 
(4,500
)
 

 
 
Covenants not-to-compete
4,030

 
(4,030
)
 

 
 
Trademarks and trade names
1,710

 
(1,356
)
 
354

 
 
 
$
159,503

 
$
(102,537
)
 
$
56,966

 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
Other intangible assets
 
 
At December 31, 2017
Gross 
carrying  
value
 
Accumulated
amortization and impairment losses
 
Total
 
 
Customer relationships and customer lists
$
95,458

 
$
(51,633
)
 
$
43,825

 
 
Value of business acquired
20,200

 
(20,200
)
 

 
 
Software
12,230

 
(12,230
)
 

 
 
Licenses
10,267

 

 
10,267

 
 
Patents and intellectual property
4,500

 
(4,500
)
 

 
 
Covenants not-to-compete
4,030

 
(4,030
)
 

 
 
Trademarks and trade names
1,710

 
(1,331
)
 
379

 
 
 
$
148,395

 
$
(93,924
)
 
$
54,471

 
 
 
 
 
 
 
 
 

The remaining useful life of intangible assets with finite lives ranges from 2 to 15 years, with a weighted-average amortization period of 6.6 years. Expected amortization of the other intangible assets, including other intangible assets recorded in investments in other ventures, under equity method, is shown below:
 
 
 
 
 
 
 
 
 
 
Other
intangibles
 
Other
intangible
assets 
included
in investments
in other
ventures, under
equity method
 
Total
 
 
2019
$
5,446

 
$
2,815

 
$
8,261

 
 
2020
5,237

 
1,955

 
7,192

 
 
2021
4,910

 
1,095

 
6,005

 
 
2022
4,522

 
1,095

 
5,617

 
 
2023
4,093

 
631

 
4,724

 
 
2024 and thereafter
5,353

 
400

 
5,753

 
 
Total remaining amortization expense
29,561

 
7,991

 
37,552

 
 
Indefinite lived
10,267

 
9,147

 
19,414

 
 
Total
$
39,828

 
$
17,138

 
$
56,966