XML 33 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information Provided in Connection with Outstanding Debt of Subsidiaries
6 Months Ended
Jun. 30, 2018
Condensed Consolidating Financial Information Provided In Connection With Outstanding Debt Of Subsidiaries [Abstract]  
Condensed Consolidating Financial Information Provided in Connection with Outstanding Debt of Subsidiaries
CONDENSED CONSOLIDATING FINANCIAL INFORMATION PROVIDED IN CONNECTION WITH OUTSTANDING DEBT OF SUBSIDIARIES
The following tables present condensed consolidating balance sheets at June 30, 2018 and December 31, 2017, condensed consolidating statements of operations and condensed consolidating statements of comprehensive income for the three and six months ended June 30, 2018 and 2017, and condensed consolidating statements of cash flows for the six months ended June 30, 2018. Each of RenRe North America Holdings Inc. and RenaissanceRe Finance, Inc. is a 100% owned subsidiary of RenaissanceRe. On June 1, 2017, the notes issued by Platinum Underwriters Finance, Inc. (“Platinum Finance”) matured and the Company repaid the aggregate principal amount plus applicable accrued interest in full. Platinum Finance was subsequently dissolved on November 30, 2017. Prior to the liquidation of Platinum Finance, it was a 100% owned subsidiary of RenaissanceRe. For additional information related to the terms of the Company’s outstanding debt securities, see “Note 9. Debt and Credit Facilities” in the “Notes to Consolidated Financial Statements” in the Company’s Form 10-K for the year ended December 31, 2017 and “Note 7. Debt and Credit Facilities” in the “Notes to Consolidated Financial Statements” included herein.
Condensed Consolidating Balance Sheet at June 30, 2018
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
Total investments
$
99,651

 
$
114,609

 
$
16,683

 
$
10,479,717

 
$

 
$
10,710,660

Cash and cash equivalents
2,502

 
12

 
4,745

 
541,213

 

 
548,472

Investments in subsidiaries
4,289,987

 
54,479

 
1,159,014

 

 
(5,503,480
)
 

Due from subsidiaries and affiliates
139,503

 
91,891

 

 

 
(231,394
)
 

Premiums receivable

 

 

 
1,959,647

 

 
1,959,647

Prepaid reinsurance premiums

 

 

 
925,501

 

 
925,501

Reinsurance recoverable

 

 

 
1,454,991

 

 
1,454,991

Accrued investment income
406

 
318

 
71

 
44,015

 

 
44,810

Deferred acquisition costs

 

 

 
511,155

 

 
511,155

Receivable for investments sold
195,242

 
68

 

 
310,597

 

 
505,907

Other assets
444,328

 
20,798

 
433,500

 
83,597

 
(860,175
)
 
122,048

Goodwill and other intangible assets
122,644

 

 

 
117,543

 

 
240,187

Total assets
$
5,294,263

 
$
282,175

 
$
1,614,013

 
$
16,427,976

 
$
(6,595,049
)
 
$
17,023,378

Liabilities, Noncontrolling Interests and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Reserve for claims and claim expenses
$

 
$

 
$

 
$
4,702,345

 
$

 
$
4,702,345

Unearned premiums

 

 

 
2,267,450

 

 
2,267,450

Debt
417,000

 

 
842,486

 
147,885

 
(417,000
)
 
990,371

Amounts due to subsidiaries and affiliates
5,276

 
104

 
114,127

 

 
(119,507
)
 

Reinsurance balances payable

 

 

 
2,085,034

 

 
2,085,034

Payable for investments purchased

 
32

 

 
490,557

 

 
490,589

Other liabilities
11,926

 
694

 
13,945

 
120,523

 
(12,988
)
 
134,100

Total liabilities
434,202

 
830

 
970,558

 
9,813,794

 
(549,495
)
 
10,669,889

Redeemable noncontrolling interests

 

 

 
1,493,428

 

 
1,493,428

Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
4,860,061

 
281,345

 
643,455

 
5,120,754

 
(6,045,554
)
 
4,860,061

Total liabilities, noncontrolling interests and shareholders’ equity
$
5,294,263

 
$
282,175

 
$
1,614,013

 
$
16,427,976

 
$
(6,595,049
)
 
$
17,023,378

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor, Subsidiary Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Balance Sheet at December 31, 2017
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
Total investments
$
225,266

 
$
129,732

 
$
31,255

 
$
9,117,186

 
$

 
$
9,503,439

Cash and cash equivalents
14,656

 
139

 
1,469

 
1,345,328

 

 
1,361,592

Investments in subsidiaries
4,105,760

 
36,140

 
1,141,733

 

 
(5,283,633
)
 

Due from subsidiaries and affiliates
4,602

 
91,891

 

 

 
(96,493
)
 

Premiums receivable

 

 

 
1,304,622

 

 
1,304,622

Prepaid reinsurance premiums

 

 

 
533,546

 

 
533,546

Reinsurance recoverable

 

 

 
1,586,630

 

 
1,586,630

Accrued investment income
405

 
428

 
82

 
41,320

 

 
42,235

Deferred acquisition costs

 

 

 
426,551

 

 
426,551

Receivable for investments sold
135

 
51

 
8

 
102,951

 

 
103,145

Other assets
433,468

 
21,342

 
430,481

 
76,703

 
(840,768
)
 
121,226

Goodwill and other intangible assets
124,960

 

 

 
118,185

 

 
243,145

Total assets
$
4,909,252

 
$
279,723

 
$
1,605,028

 
$
14,653,022

 
$
(6,220,894
)
 
$
15,226,131

Liabilities, Redeemable Noncontrolling Interest and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Reserve for claims and claim expenses
$

 
$

 
$

 
$
5,080,408

 
$

 
$
5,080,408

Unearned premiums

 

 

 
1,477,609

 

 
1,477,609

Debt
417,000

 

 
841,892

 
147,731

 
(417,000
)
 
989,623

Amounts due to subsidiaries and affiliates
82,579

 
54

 
92,794

 

 
(175,427
)
 

Reinsurance balances payable

 

 

 
989,090

 

 
989,090

Payable for investments purchased

 

 

 
208,749

 

 
208,749

Other liabilities
18,298

 
1,053

 
14,117

 
764,432

 
(5,129
)
 
792,771

Total liabilities
517,877

 
1,107

 
948,803

 
8,668,019

 
(597,556
)
 
9,538,250

Redeemable noncontrolling interests

 

 

 
1,296,506

 

 
1,296,506

Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
4,391,375

 
278,616

 
656,225

 
4,688,497

 
(5,623,338
)
 
4,391,375

Total liabilities, redeemable noncontrolling interest and shareholders’ equity
$
4,909,252

 
$
279,723

 
$
1,605,028

 
$
14,653,022

 
$
(6,220,894
)
 
$
15,226,131

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.



Condensed Consolidating Statement of Operations for
the three months ended June 30, 2018
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$

 
$
429,385

 
$

 
$
429,385

Net investment income
5,927

 
577

 
1,206

 
71,257

 
(7,611
)
 
71,356

Net foreign exchange losses
(1
)
 

 

 
(10,686
)
 

 
(10,687
)
Equity in earnings of other ventures

 

 
544

 
5,282

 

 
5,826

Other income

 

 

 
1,225

 

 
1,225

Net realized and unrealized gains (losses) on investments
16

 
1,713

 
(67
)
 
(19,563
)
 

 
(17,901
)
Total revenues
5,942

 
2,290

 
1,683

 
476,900

 
(7,611
)
 
479,204

Expenses
 
 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 

 
60,167

 

 
60,167

Acquisition expenses

 

 

 
105,052

 

 
105,052

Operational expenses
2,668

 
21

 
8,174

 
33,106

 
(6,426
)
 
37,543

Corporate expenses
5,036

 

 
7

 
3,258

 

 
8,301

Interest expense
1,108

 

 
9,254

 
2,514

 
(1,108
)
 
11,768

Total expenses
8,812

 
21

 
17,435

 
204,097

 
(7,534
)
 
222,831

(Loss) income before equity in net income (loss) of subsidiaries and taxes
(2,870
)
 
2,269

 
(15,752
)
 
272,803

 
(77
)
 
256,373

Equity in net income (loss) of subsidiaries
202,525

 
716

 
21,152

 

 
(224,393
)
 

Income before taxes
199,655

 
2,985

 
5,400

 
272,803

 
(224,470
)
 
256,373

Income tax (expense) benefit
(2,271
)
 
(468
)
 
2,022

 
(3,789
)
 

 
(4,506
)
Net income
197,384

 
2,517

 
7,422

 
269,014

 
(224,470
)
 
251,867

Net income attributable to redeemable noncontrolling interests

 

 

 
(54,483
)
 

 
(54,483
)
Net income attributable to RenaissanceRe
197,384

 
2,517

 
7,422

 
214,531

 
(224,470
)
 
197,384

Dividends on preference shares
(5,596
)
 

 

 

 

 
(5,596
)
Net income available to RenaissanceRe common shareholders
$
191,788

 
$
2,517

 
$
7,422

 
$
214,531

 
$
(224,470
)
 
$
191,788


(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statement of Comprehensive Income for the three months ended June 30, 2018
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Comprehensive income
 
 
 
 
 
 
 
 
 
 
 
Net income
$
197,384

 
$
2,517

 
$
7,422

 
$
269,014

 
$
(224,470
)
 
$
251,867

Change in net unrealized gains on investments

 

 

 
(1,295
)
 

 
(1,295
)
Comprehensive income
197,384

 
2,517

 
7,422

 
267,719

 
(224,470
)
 
250,572

Net income attributable to redeemable noncontrolling interests

 

 

 
(54,483
)
 

 
(54,483
)
Comprehensive income attributable to redeemable noncontrolling interests

 

 

 
(54,483
)
 

 
(54,483
)
Comprehensive income available to RenaissanceRe
$
197,384

 
$
2,517

 
$
7,422

 
$
213,236

 
$
(224,470
)
 
$
196,089

(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Operations for
the six months ended June 30, 2018
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$

 
$
869,667

 
$

 
$
869,667

Net investment income
11,962

 
1,090

 
2,440

 
127,562

 
(15,222
)
 
127,832

Net foreign exchange losses
(4
)
 

 

 
(6,942
)
 

 
(6,930
)
Equity in earnings of other ventures

 

 
1,755

 
4,928

 

 
6,683

Other loss

 

 

 
(17
)
 

 
(17
)
Net realized and unrealized (losses) gains on investments
(645
)
 
427

 
(326
)
 
(99,501
)
 

 
(100,045
)
Total revenues
11,313

 
1,517

 
3,869

 
895,697

 
(15,222
)
 
897,190

Expenses
 
 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 

 
231,870

 

 
231,870

Acquisition expenses

 

 

 
202,763

 

 
202,763

Operational expenses
3,981

 
31

 
19,244

 
71,039

 
(15,480
)
 
78,815

Corporate expenses
8,720

 

 
7

 
6,307

 

 
15,034

Interest expense
2,216

 

 
18,506

 
5,029

 
(2,216
)
 
23,535

Total expenses
14,917

 
31

 
37,757

 
517,008

 
(17,696
)
 
552,017

(Loss) income before equity in net income of subsidiaries and taxes
(3,604
)
 
1,486

 
(33,888
)
 
378,689

 
2,474

 
345,173

Equity in net income of subsidiaries
264,951

 
1,550

 
17,339

 

 
(283,840
)
 

Income (loss) before taxes
261,347

 
3,036

 
(16,549
)
 
378,689

 
(281,366
)
 
345,173

Income tax (expense) benefit
(1,655
)
 
(247
)
 
3,837

 
(3,034
)
 

 
(1,099
)
Net income (loss)
259,692

 
2,789

 
(12,712
)
 
375,655

 
(281,366
)
 
344,074

Net income attributable to redeemable noncontrolling interests

 

 

 
(84,382
)
 

 
(84,382
)
Net income (loss) attributable to RenaissanceRe
259,692

 
2,789

 
(12,712
)
 
291,273

 
(281,366
)
 
259,692

Dividends on preference shares
(11,191
)
 

 

 

 

 
(11,191
)
Net income (loss) available (attributable) to RenaissanceRe common shareholders
$
248,501

 
$
2,789

 
$
(12,712
)
 
$
291,273

 
$
(281,366
)
 
$
248,501

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor, Subsidiary Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statement of Comprehensive Income (Loss) for the six months ended June 30, 2018
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Comprehensive income (loss)
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
259,692

 
$
2,789

 
$
(12,712
)
 
$
375,655

 
$
(281,366
)
 
$
344,074

Change in net unrealized gains on investments

 

 

 
(1,325
)
 

 
(1,325
)
Comprehensive income (loss)
259,692

 
2,789

 
(12,712
)
 
374,330

 
(281,366
)
 
342,749

Net income attributable to redeemable noncontrolling interests

 

 

 
(84,382
)
 

 
(84,382
)
Comprehensive income attributable to noncontrolling interests

 

 

 
(84,382
)
 

 
(84,382
)
Comprehensive income (loss) attributable to RenaissanceRe
$
259,692

 
$
2,789

 
$
(12,712
)
 
$
289,948

 
$
(281,366
)
 
$
258,367

(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor, Subsidiary Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statement of Operations for
the three months ended June 30, 2017
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$

 
$

 
$
382,265

 
$

 
$
382,265

Net investment income
5,284

 
466

 
535

 
239

 
53,891

 
(6,252
)
 
54,163

Net foreign exchange (losses) gains
(1
)
 

 

 

 
3,110

 

 
3,109

Equity in (losses) earnings of other ventures

 

 

 
302

 
5,241

 

 
5,543

Other income

 

 

 

 
2,392

 

 
2,392

Net realized and unrealized (losses) gains on investments
(8
)
 
1,421

 
191

 
(242
)
 
56,751

 

 
58,113

Total revenues
5,275

 
1,887

 
726

 
299

 
503,650

 
(6,252
)
 
505,585

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 

 

 
142,587

 

 
142,587

Acquisition expenses

 

 

 

 
88,251

 

 
88,251

Operational expenses
3,190

 
16

 
35

 
6,647

 
36,402

 
(4,524
)
 
41,766

Corporate expenses
4,798

 

 

 

 
(162
)
 

 
4,636

Interest expense
141

 

 
985

 
6,601

 
2,505

 
(141
)
 
10,091

Total expenses
8,129

 
16

 
1,020

 
13,248

 
269,583

 
(4,665
)
 
287,331

(Loss) income before equity in net income of subsidiaries and taxes
(2,854
)
 
1,871

 
(294
)
 
(12,949
)
 
234,067

 
(1,587
)
 
218,254

Equity in net income of subsidiaries
178,746

 
1,220

 
18,185

 
20,438

 

 
(218,589
)
 

Income before taxes
175,892

 
3,091

 
17,891

 
7,489

 
234,067

 
(220,176
)
 
218,254

Income tax benefit (expense)
846

 
(584
)
 
104

 
2,902

 
(7,172
)
 

 
(3,904
)
Net income
176,738

 
2,507

 
17,995

 
10,391

 
226,895

 
(220,176
)
 
214,350

Net income attributable to redeemable noncontrolling interests

 

 

 

 
(37,612
)
 

 
(37,612
)
Net income attributable to RenaissanceRe
176,738

 
2,507

 
17,995

 
10,391

 
189,283

 
(220,176
)
 
176,738

Dividends on preference shares
(5,596
)
 

 

 

 

 

 
(5,596
)
Net income available to RenaissanceRe common shareholders
$
171,142

 
$
2,507

 
$
17,995

 
$
10,391

 
$
189,283

 
$
(220,176
)
 
$
171,142

(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statement of Comprehensive Income for the three months ended June 30, 2017
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Comprehensive income
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
176,738

 
$
2,507

 
$
17,995

 
$
10,391

 
$
226,895

 
$
(220,176
)
 
$
214,350

Change in net unrealized gains on investments

 

 

 

 
219

 

 
219

Comprehensive income
176,738

 
2,507

 
17,995

 
10,391

 
227,114

 
(220,176
)
 
214,569

Net income attributable to redeemable noncontrolling interests

 

 

 

 
(37,612
)
 

 
(37,612
)
Comprehensive income attributable to redeemable noncontrolling interests

 

 

 

 
(37,612
)
 

 
(37,612
)
Comprehensive income attributable to RenaissanceRe
$
176,738

 
$
2,507

 
$
17,995

 
$
10,391

 
$
189,502

 
$
(220,176
)
 
$
176,957

(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statement of Operations for the six months ended June 30, 2017
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe
North
America
Holdings
Inc.
(Subsidiary
Issuer)
 
Platinum
Underwriters
Finance, Inc.
(Subsidiary
Issuer)
 
RenaissanceRe
Finance, Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$

 
$

 
$
748,310

 
$

 
$
748,310

Net investment income
10,741

 
892

 
1,376

 
508

 
107,474

 
(12,503
)
 
108,488

Net foreign exchange (losses) gains
(1
)
 

 

 

 
11,275

 

 
11,274

Equity in earnings of other ventures

 

 

 
(450
)
 
4,486

 

 
4,036

Other (loss) income
(1
)
 

 

 

 
4,058

 

 
4,057

Net realized and unrealized gains (losses) on investments
45

 
4,342

 
4,916

 
(268
)
 
92,451

 

 
101,486

Total revenues
10,784

 
5,234

 
6,292

 
(210
)
 
968,054

 
(12,503
)
 
977,651

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 

 

 
335,668

 

 
335,668

Acquisition expenses

 

 

 

 
171,533

 

 
171,533

Operational expenses
6,488

 
40

 
85

 
14,626

 
78,460

 
(10,650
)
 
89,049

Corporate expenses
10,006

 

 

 

 
(84
)
 

 
9,922

Interest expense
281

 

 
2,461

 
13,143

 
5,013

 
(281
)
 
20,617

Total expenses
16,775

 
40

 
2,546

 
27,769

 
590,590

 
(10,931
)
 
626,789

(Loss) income before equity in net income of subsidiaries and taxes
(5,991
)
 
5,194

 
3,746

 
(27,979
)
 
377,464

 
(1,572
)
 
350,862

Equity in net income of subsidiaries
280,099

 
2,306

 
28,028

 
36,936

 

 
(347,369
)
 

Income before taxes
274,108

 
7,500

 
31,774

 
8,957

 
377,464

 
(348,941
)
 
350,862

Income tax benefit (expense)
577

 
(1,682
)
 
(1,204
)
 
5,974

 
(7,903
)
 

 
(4,238
)
Net income
274,685

 
5,818

 
30,570

 
14,931

 
369,561

 
(348,941
)
 
346,624

Net income attributable to redeemable noncontrolling interests

 

 

 

 
(71,939
)
 

 
(71,939
)
Net income attributable to RenaissanceRe
274,685

 
5,818

 
30,570

 
14,931

 
297,622

 
(348,941
)
 
274,685

Dividends on preference shares
(11,191
)
 

 

 

 

 

 
(11,191
)
Net income available to RenaissanceRe common shareholders
$
263,494

 
$
5,818

 
$
30,570

 
$
14,931

 
$
297,622

 
$
(348,941
)
 
$
263,494

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Comprehensive Income for the six months ended June 30, 2017
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe
North
America
Holdings
Inc.
(Subsidiary
Issuer)
 
Platinum
Underwriters
Finance, Inc.
(Subsidiary
Issuer)
 
RenaissanceRe
Finance, Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Comprehensive income
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
274,685

 
$
5,818

 
$
30,570

 
$
14,931

 
$
369,561

 
$
(348,941
)
 
$
346,624

Change in net unrealized gains on investments

 

 

 

 
(1,272
)
 

 
(1,272
)
Comprehensive income
274,685

 
5,818

 
30,570

 
14,931

 
368,289

 
(348,941
)
 
345,352

Net income attributable to redeemable noncontrolling interests

 

 

 

 
(71,939
)
 

 
(71,939
)
Comprehensive income attributable to redeemable noncontrolling interests

 

 

 

 
(71,939
)
 

 
(71,939
)
Comprehensive income available to RenaissanceRe
$
274,685

 
$
5,818

 
$
30,570

 
$
14,931

 
$
296,350

 
$
(348,941
)
 
$
273,413

(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statement of Cash Flows for the six months ended June 30, 2018
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
RenaissanceRe
Consolidated
Cash flows (used in) provided by operating activities
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(7,183
)
 
$
1,213

 
$
(32,605
)
 
$
387,686

 
$
349,111

Cash flows (used in) provided by investing activities
 
 
 
 
 
 
 
 
 
Proceeds from sales and maturities of fixed maturity investments trading
120,555

 
62,334

 
35,946

 
4,594,373

 
4,813,208

Purchases of fixed maturity investments trading
(246,764
)
 
(46,047
)
 
(16,397
)
 
(4,704,803
)
 
(5,014,011
)
Net purchases of equity investments trading

 
(675
)
 

 
(33,623
)
 
(34,298
)
Net sales (purchases) of short term investments
56,048

 
(154
)
 
(5,001
)
 
(1,113,315
)
 
(1,062,422
)
Net purchases of other investments

 

 

 
(111,921
)
 
(111,921
)
Net purchases of investments in other ventures

 

 

 
(20,952
)
 
(20,952
)
Return of investment from investments in other ventures

 

 

 
8,464

 
8,464

Dividends and return of capital from subsidiaries
278,864

 

 

 
(278,864
)
 

Contributions to subsidiaries
(250,238
)
 
(16,848
)
 

 
267,086

 

Due (from) to subsidiary
(161,104
)
 
50

 
21,333

 
139,721

 

Net cash (used in) provided by investing activities
(202,639
)
 
(1,340
)
 
35,881

 
(1,253,834
)
 
(1,421,932
)
Cash flows provided by financing activities
 
 
 
 
 
 
 
 
 
Dividends paid – RenaissanceRe common shares
(26,468
)
 

 

 

 
(26,468
)
Dividends paid – preference shares
(11,191
)
 

 

 

 
(11,191
)
Issuance of preference shares, net of expenses
242,371

 

 

 

 
242,371

Net third party redeemable noncontrolling interest share transactions

 

 

 
64,534

 
64,534

Taxes paid on withholding shares
(7,044
)
 

 

 

 
(7,044
)
Net cash provided by financing activities
197,668

 

 

 
64,534

 
262,202

Effect of exchange rate changes on foreign currency cash

 

 

 
(2,501
)
 
(2,501
)
Net (decrease) increase in cash and cash equivalents
(12,154
)
 
(127
)
 
3,276

 
(804,115
)
 
(813,120
)
Cash and cash equivalents, beginning of period
14,656

 
139

 
1,469

 
1,345,328

 
1,361,592

Cash and cash equivalents, end of period
$
2,502

 
$
12

 
$
4,745

 
$
541,213

 
$
548,472

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
Condensed Consolidating Statement of Cash Flows for the six months ended June 30, 2017
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe
North
America
Holdings
Inc.
(Subsidiary
Issuer)
 
Platinum
Underwriters
Finance, Inc.
(Subsidiary
Issuer)
 
RenaissanceRe
Finance, Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries
and
Eliminations
(Non-guarantor
Subsidiaries)
(1)
 
RenaissanceRe
Consolidated
Cash flows (used in) provided by operating activities
 
 
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(11,924
)
 
$
(8,931
)
 
$
(5,017
)
 
$
(27,713
)
 
$
374,608

 
$
321,023

Cash flows provided by (used in) investing activities
 
 
 
 
 
 
 
 
 
 
 
Proceeds from sales and maturities of fixed maturity investments trading
53,654

 
46,475

 
289,741

 
15,449

 
4,758,653

 
5,163,972

Purchases of fixed maturity investments trading
(105,523
)
 
(45,174
)
 
(143,991
)
 
(265,787
)
 
(4,890,887
)
 
(5,451,362
)
Net (purchases) sales of equity investments trading

 
(89
)
 
85,324

 

 
(38,930
)
 
46,305

Net sales (purchases) of short term investments
298,768

 
(1,351
)
 
41,299

 
(28,934
)
 
(33,707
)
 
276,075

Net sales of other investments

 

 

 

 
2,551

 
2,551

Return of investment from investment in other ventures

 

 

 

 
20,000

 
20,000

Dividends and return of capital from subsidiaries
167,111

 
9,175

 

 
17,975

 
(194,261
)
 

Contributions to subsidiaries
(200,000
)
 

 

 
(9,175
)
 
209,175

 

Due (from) to subsidiaries
(12,477
)
 
9

 
(41
)
 
1,278

 
11,231

 

Net cash provided by (used in) investing activities
201,533

 
9,045

 
272,332

 
(269,194
)
 
(156,175
)
 
57,541

Cash flows used in financing activities
 
 
 
 
 
 
 
 
 
 
 
Dividends paid – RenaissanceRe common shares
(25,877
)
 

 

 

 

 
(25,877
)
Dividends paid – preference shares
(11,191
)
 

 

 

 

 
(11,191
)
RenaissanceRe common share repurchases
(145,940
)
 

 

 

 

 
(145,940
)
Net repayment of debt

 

 
(250,000
)
 

 

 
(250,000
)
Net issuance of debt

 

 

 
295,866

 

 
295,866

Net third party redeemable noncontrolling interest share transactions

 

 

 

 
(33,655
)
 
(33,655
)
Taxes paid on withholding shares
(11,251
)
 

 

 

 

 
(11,251
)
Net cash used in financing activities
(194,259
)
 

 
(250,000
)
 
295,866

 
(33,655
)
 
(182,048
)
Effect of exchange rate changes on foreign currency cash

 

 

 

 
5,477

 
5,477

Net (decrease) increase in cash and cash equivalents
(4,650
)
 
114

 
17,315

 
(1,041
)
 
190,255

 
201,993

Cash and cash equivalents, beginning of period
7,067

 
162

 
6,671

 
9,397

 
397,860

 
421,157

Cash and cash equivalents, end of period
$
2,417

 
$
276

 
$
23,986

 
$
8,356

 
$
588,115

 
$
623,150

(1) Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.