XML 27 R12.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investments
12 Months Ended
Dec. 31, 2016
Investments [Abstract]  
Investments
INVESTMENTS
Fixed Maturity Investments Trading
The following table summarizes the fair value of fixed maturity investments trading:
 
 
 
 
 
 
 
 
December 31,
2016
 
December 31,
2015
 
 
U.S. treasuries
$
2,617,894

 
$
2,064,944

 
 
Agencies
90,972

 
137,976

 
 
Municipal
519,069

 
583,282

 
 
Non-U.S. government (Sovereign debt)
333,224

 
334,981

 
 
Non-U.S. government-backed corporate
133,300

 
138,994

 
 
Corporate
1,877,243

 
2,055,323

 
 
Agency mortgage-backed
462,493

 
504,368

 
 
Non-agency mortgage-backed
258,944

 
262,235

 
 
Commercial mortgage-backed
409,747

 
554,625

 
 
Asset-backed
188,358

 
128,277

 
 
Total fixed maturity investments trading
$
6,891,244

 
$
6,765,005

 
 
 
 
 
 
 

Contractual maturities of fixed maturity investments trading are described in the following table. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
 
 
 
 
 
 
At December 31, 2016
Amortized 
Cost
 
Fair Value
 
 
Due in less than one year
$
485,939

 
$
483,642

 
 
Due after one through five years
3,927,373

 
3,900,915

 
 
Due after five through ten years
1,024,285

 
1,028,249

 
 
Due after ten years
161,405

 
158,896

 
 
Mortgage-backed
1,133,746

 
1,131,184

 
 
Asset-backed
187,942

 
188,358

 
 
Total
$
6,920,690

 
$
6,891,244

 
 
 
 
 
 
 

Fixed Maturity Investments Available For Sale
The Company did not have any fixed maturity investments available for sale at December 31, 2016 and at December 31, 2015, the Company did not have any fixed maturity investments available for sale in an unrealized loss position.
The following table summarizes the amortized cost, fair value and related unrealized gains and losses and non-credit other-than-temporary impairments of fixed maturity investments available for sale at December 31, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Included in Accumulated
Other Comprehensive Income
 
 
 
 
 
 
At December 31, 2015
Amortized Cost
 
Gross
Unrealized    
Gains
 
Gross
Unrealized    
Losses
 
Fair Value
 
Non-Credit
Other-Than-
Temporary
Impairments
 (1)  
 
 
Agency mortgage-backed
$
143

 
$
7

 
$

 
$
150

 
$

 
 
Non-agency mortgage-backed
7,005

 
1,523

 

 
8,528

 
550

 
 
Commercial mortgage-backed
6,578

 
293

 

 
6,871

 

 
 
Asset-backed
2,217

 
47

 

 
2,264

 

 
 
Total fixed maturity investments available for sale
$
15,943

 
$
1,870

 
$

 
$
17,813

 
$
550

 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Represents the non-credit component of other-than-temporary impairments recognized in accumulated other comprehensive income adjusted for subsequent sales of securities. It does not include the change in fair value subsequent to the impairment measurement date.
Equity Investments Trading
The following table summarizes the fair value of equity investments trading:
 
 
 
 
 
 
 
 
December 31,
2016
 
December 31,
2015
 
 
 
 
 
 
 
 
Financials
$
275,065

 
$
193,716

 
 
Communications and technology
36,770

 
65,833

 
 
Industrial, utilities and energy
30,303

 
51,168

 
 
Consumer
20,501

 
40,918

 
 
Healthcare
17,245

 
36,148

 
 
Basic materials
3,429

 
6,094

 
 
Total
$
383,313

 
$
393,877

 
 
 
 
 
 
 

Pledged Investments
At December 31, 2016, $2.7 billion of cash and investments at fair value were on deposit with, or in trust accounts for the benefit of, various counterparties, including with respect to the Company’s standby letter of credit facility and bilateral letter of credit facility (2015 - $2.5 billion). Of this amount, $842.6 million is on deposit with, or in trust accounts for the benefit of, U.S. state regulatory authorities (2015 - $664.6 million).
Reverse Repurchase Agreements
At December 31, 2016, the Company held $78.7 million (2015 - $26.2 million) of reverse repurchase agreements. These loans are fully collateralized, are generally outstanding for a short period of time and are presented on a gross basis as part of short term investments on the Company’s consolidated balance sheets. The required collateral for these loans typically include high-quality, readily marketable instruments at a minimum amount of 102% of the loan principal. Upon maturity, the Company receives principal and interest income.
Net Investment Income
The components of net investment income are as follows:
 
 
 
 
 
 
 
 
 
Year ended December 31,
2016
 
2015
 
2014
 
 
Fixed maturity investments
$
160,661

 
$
134,800

 
$
100,855

 
 
Short term investments
5,127

 
1,227

 
944

 
 
Equity investments
4,235

 
8,346

 
3,450

 
 
Other investments
 
 
 
 
 
 
 
Private equity investments
6,155

 
9,455

 
18,974

 
 
Other
20,181

 
12,472

 
11,037

 
 
Cash and cash equivalents
788

 
467

 
395

 
 
 
197,147

 
166,767

 
135,655

 
 
Investment expenses
(15,421
)
 
(14,200
)
 
(11,339
)
 
 
Net investment income
$
181,726

 
$
152,567

 
$
124,316

 
 
 
 
 
 
 
 
 

Net Realized and Unrealized Gains (Losses) on Investments
Net realized and unrealized gains (losses) on investments are as follows:
 
 
 
 
 
 
 
 
 
Year ended December 31,
2016
 
2015
 
2014
 
 
Gross realized gains
$
72,739

 
$
50,488

 
$
45,568

 
 
Gross realized losses
(38,315
)
 
(53,630
)
 
(14,868
)
 
 
Net realized gains (losses) on fixed maturity investments
34,424

 
(3,142
)
 
30,700

 
 
Net unrealized gains (losses) on fixed maturity investments trading
26,954

 
(64,908
)
 
19,680

 
 
Net realized and unrealized (losses) gains on investments-related derivatives
(15,414
)
 
5,443

 
(30,931
)
 
 
Net realized gains on equity investments trading
14,190

 
16,348

 
10,908

 
 
Net unrealized gains (losses) on equity investments trading
81,174

 
(22,659
)
 
11,076

 
 
Net realized and unrealized gains (losses) on investments
$
141,328

 
$
(68,918
)
 
$
41,433

 
 
 
 
 
 
 
 
 

Other Investments
The table below shows the fair value of the Company’s portfolio of other investments:
 
 
 
 
 
 
 
At December 31,
2016
 
2015
 
 
Catastrophe bonds
$
335,209

 
$
241,253

 
 
Private equity partnerships
191,061

 
214,848

 
 
Senior secured bank loan funds
22,040

 
23,231

 
 
Hedge funds
1,495

 
2,289

 
 
Total other investments
$
549,805

 
$
481,621

 
 
 
 
 
 
 

Interest income, income distributions and net realized and unrealized gains on other investments are included in net investment income and totaled $26.3 million (2015$21.9 million, 2014$30.0 million) of which $11.5 million related to net unrealized gains (2015gains of $10.4 million, 2014gains of $17.7 million). Included in net investment income for 2016 is a loss of $3.4 million (2015 - $2.5 million, 2014 - $0.6 million) representing the change in estimate during the period related to the difference between the Company’s estimated fair value due to the lag in reporting, as discussed in “Note 2. Significant Accounting Policies,” and the actual amount as reported in the final net asset values provided by the Company’s fund managers.
The Company has committed capital to private equity partnerships and other entities of $794.2 million, of which $554.7 million has been contributed at December 31, 2016. The Company’s remaining commitments to these funds at December 31, 2016 totaled $249.4 million. In the future, the Company may enter into additional commitments in respect of private equity partnerships or individual portfolio company investment opportunities.
Investments in Other Ventures, under Equity Method
The table below shows the Company’s portfolio of investments in other ventures, under equity method:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2016
 
2015
 
 
At December 31,
Investment
 
Ownership %
 
Carrying  Value
 
Investment
 
Ownership %
 
Carrying  Value
 
 
THIG
$
50,000

 
25.0
%
 
$
19,286

 
$
50,000

 
25.0
%
 
$
19,155

 
 
Tower Hill
10,000

 
32.3
%
 
21,590

 
10,000

 
31.3
%
 
19,981

 
 
Tower Hill Re
4,250

 
25.0
%
 
2,903

 
4,250

 
25.0
%
 
4,136

 
 
Tower Hill Signature
500

 
25.0
%
 
9,085

 
500

 
25.0
%
 
7,315

 
 
Total Tower Hill Companies
64,750

 
 
 
52,864

 
64,750

 
 
 
50,587

 
 
Top Layer Re
65,375

 
50.0
%
 
60,360

 
65,375

 
50.0
%
 
68,936

 
 
Other
23,923

 
41.8
%
 
11,003

 
23,607

 
43.5
%
 
12,828

 
 
Total investments in other ventures, under equity method
$
154,048

 
 
 
$
124,227

 
$
153,732

 
 
 
$
132,351

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

On July 1, 2008, the Company invested $50.0 million in Tower Hill Insurance Group, LLC (“THIG”) representing a 25.0% equity ownership. Included in the purchase price was $40.0 million of other intangibles and $7.8 million of goodwill, which, in accordance with generally accepted accounting principles, are recorded as “Investments in other ventures, under equity method” rather than “Goodwill and other intangibles” on the Company’s consolidated balance sheet.
The Company originally invested $13.1 million in Top Layer Re, representing a 50.0% ownership. In December 2010, March 2011 and December 2011, primarily as a result of net claims and claim expenses incurred by Top Layer Re with respect to the September 2010 New Zealand Earthquake, the February 2011 New Zealand Earthquake and the Tohoku Earthquake and Tsunami, respectively, the Company invested an additional $13.8 million, $20.5 million and $18.0 million, respectively, in Top Layer Re, maintaining the Company’s 50.0% ownership interest.
The table below shows the Company’s equity in earnings of other ventures, under equity method:
 
 
 
 
 
 
 
 
 
Year ended December 31,
2016
 
2015
 
2014
 
 
Tower Hill Companies
$
10,379

 
$
13,116

 
$
18,376

 
 
Top Layer Re
(8,576
)
 
8,026

 
10,411

 
 
Other
(840
)
 
(661
)
 
(2,712
)
 
 
Total equity in earnings of other ventures
$
963

 
$
20,481

 
$
26,075

 
 
 
 
 
 
 
 
 

During 2016, the Company received $9.4 million of dividends from its investments in other ventures, under equity method (2015$13.3 million, 2014$10.3 million). Losses from the Company’s investments in other ventures, under equity method, net of dividends and distributions received, were $5.5 million at December 31, 2016 (2015 - earnings of $10.1 million). Except for Top Layer Re, the equity in earnings of the Company’s investments in other ventures are reported one quarter in arrears.