XML 43 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information Provided In Connection With Outstanding Debt Of Subsidiaries (Tables)
9 Months Ended
Sep. 30, 2016
Condensed Consolidating Financial Information Provided In Connection With Outstanding Debt Of Subsidiaries [Abstract]  
Condensed Consolidating Balance Sheets
Condensed Consolidating Balance Sheet at September 30, 2016
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Total investments
$
195,577

 
$
117,733

 
$
275,624

 
$

 
$
8,625,621

 
$

 
$
9,214,555

Cash and cash equivalents
10,147

 
857

 
1,745

 
2,530

 
478,051

 

 
493,330

Investments in subsidiaries
4,080,741

 
38,860

 
899,635

 
1,218,521

 

 
(6,237,757
)
 

Due from subsidiaries and affiliates
119,086

 
92,192

 

 
2,345

 

 
(213,623
)
 

Premiums receivable

 

 

 

 
1,181,331

 

 
1,181,331

Prepaid reinsurance premiums

 

 

 

 
511,421

 

 
511,421

Reinsurance recoverable

 

 

 

 
240,769

 

 
240,769

Accrued investment income
153

 
224

 
514

 

 
36,354

 

 
37,245

Deferred acquisition costs

 

 

 

 
351,841

 

 
351,841

Receivable for investments sold
46

 
4

 
4,019

 

 
189,002

 

 
193,071

Other assets
405,702

 
31,877

 
10,222

 
123,787

 
124,129

 
(514,427
)
 
181,290

Goodwill and other intangible assets
132,072

 

 

 

 
122,606

 

 
254,678

Total assets
$
4,943,524

 
$
281,747

 
$
1,191,759

 
$
1,347,183

 
$
11,861,125

 
$
(6,965,807
)
 
$
12,659,531

Liabilities, Noncontrolling Interests and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Reserve for claims and claim expenses
$

 
$

 
$

 
$

 
$
2,861,099

 
$

 
$
2,861,099

Unearned premiums

 

 

 

 
1,434,136

 

 
1,434,136

Debt
117,000

 

 
258,563

 
545,713

 
147,344

 
(117,000
)
 
951,620

Amounts due to subsidiaries and affiliates
4,012

 
153

 
96

 
95,928

 

 
(100,189
)
 

Reinsurance balances payable

 

 

 

 
774,660

 

 
774,660

Payable for investments purchased

 
1

 
4,259

 

 
433,566

 

 
437,826

Other liabilities
14,722

 
5,638

 
5,265

 

 
212,349

 
(10,127
)
 
227,847

Total liabilities
135,734

 
5,792

 
268,183

 
641,641

 
5,863,154

 
(227,316
)
 
6,687,188

Redeemable noncontrolling interests

 

 

 

 
1,164,553

 

 
1,164,553

Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
4,807,790

 
275,955

 
923,576

 
705,542

 
4,833,418

 
(6,738,491
)
 
4,807,790

Total liabilities, noncontrolling interests and shareholders’ equity
$
4,943,524

 
$
281,747

 
$
1,191,759

 
$
1,347,183

 
$
11,861,125

 
$
(6,965,807
)
 
$
12,659,531

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor, Subsidiary Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Balance Sheet at December 31, 2015
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Total investments
$
349,892

 
$
127,087

 
$
205,777

 
$

 
$
8,316,312

 
$

 
$
8,999,068

Cash and cash equivalents
10,185

 
5,908

 
7,103

 
677

 
483,012

 

 
506,885

Investments in subsidiaries
3,902,519

 
48,754

 
867,909

 
1,185,736

 

 
(6,004,918
)
 

Due from subsidiaries and affiliates
81,282

 
69,739

 

 

 

 
(151,021
)
 

Premiums receivable

 

 

 

 
778,009

 

 
778,009

Prepaid reinsurance premiums

 

 

 

 
230,671

 

 
230,671

Reinsurance recoverable

 

 

 

 
134,526

 

 
134,526

Accrued investment income
1,253

 
169

 
348

 

 
37,979

 

 
39,749

Deferred acquisition costs

 

 

 

 
199,380

 

 
199,380

Receivable for investments sold
26

 
1

 
68,537

 

 
152,270

 

 
220,834

Other assets
390,302

 
29,532

 
12,852

 
115,456

 
124,215

 
(491,346
)
 
181,011

Goodwill and other intangible assets
137,064

 

 

 

 
128,090

 

 
265,154

Total assets
$
4,872,523

 
$
281,190

 
$
1,162,526

 
$
1,301,869

 
$
10,584,464

 
$
(6,647,285
)
 
$
11,555,287

Liabilities, Redeemable Noncontrolling Interest and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Reserve for claims and claim expenses
$

 
$

 
$

 
$

 
$
2,767,045

 
$

 
$
2,767,045

Unearned premiums

 

 

 

 
889,102

 

 
889,102

Debt
117,000

 

 
268,196

 
545,187

 
147,112

 
(117,000
)
 
960,495

Amounts due to subsidiaries and affiliates
2,641

 
202

 
204

 
68,204

 

 
(71,251
)
 

Reinsurance balances payable

 

 

 

 
523,974

 

 
523,974

Payable for investments purchased
999

 
6

 
25

 

 
390,348

 

 
391,378

Other liabilities
19,699

 
1,148

 
6,620

 

 
222,320

 
(4,642
)
 
245,145

Total liabilities
140,339

 
1,356

 
275,045

 
613,391

 
4,939,901

 
(192,893
)
 
5,777,139

Redeemable noncontrolling interests

 

 

 

 
1,045,964

 

 
1,045,964

Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
4,732,184

 
279,834

 
887,481

 
688,478

 
4,598,599

 
(6,454,392
)
 
4,732,184

Total liabilities, redeemable noncontrolling interest and shareholders’ equity
$
4,872,523

 
$
281,190

 
$
1,162,526

 
$
1,301,869

 
$
10,584,464

 
$
(6,647,285
)
 
$
11,555,287

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statements of Operations
Condensed Consolidating Statement of Operations for
the nine months ended September 30, 2015
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe
North
America
Holdings
Inc.
(Subsidiary
Issuer)
 
Platinum
Underwriters
Finance, Inc.
(Subsidiary
Issuer)
 
RenaissanceRe
Finance, Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$

 
$

 
$
1,038,976

 
$

 
$
1,038,976

Net investment income
8,773

 
950

 
2,609

 
856

 
101,355

 
(7,894
)
 
106,649

Net foreign exchange losses
(6
)
 

 

 

 
(4,248
)
 

 
(4,254
)
Equity in earnings of other ventures

 

 

 

 
17,185

 

 
17,185

Other income
663

 

 

 

 
5,272

 
(663
)
 
5,272

Net realized and unrealized losses on investments
(2,248
)
 
(2,079
)
 
(20,434
)
 

 
(1,340
)
 

 
(26,101
)
Total revenues
7,182

 
(1,129
)
 
(17,825
)
 
856

 
1,157,200

 
(8,557
)
 
1,137,727

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 

 

 
346,225

 

 
346,225

Acquisition expenses

 

 

 

 
183,193

 

 
183,193

Operational expenses
4,665

 
3,705

 
3

 
1,253

 
145,192

 
(6
)
 
154,812

Corporate expenses
36,327

 
262

 
3

 

 
29,131

 

 
65,723

Interest expense
1,114

 
7,233

 
3,445

 
9,635

 
5,149

 
(856
)
 
25,720

Total expenses
42,106

 
11,200

 
3,451

 
10,888

 
708,890

 
(862
)
 
775,673

(Loss) income before equity in net income of subsidiaries and taxes
(34,924
)
 
(12,329
)
 
(21,276
)
 
(10,032
)
 
448,310

 
(7,695
)
 
362,054

Equity in net income of subsidiaries
368,315

 
7,513

 
29,533

 
59,262

 

 
(464,623
)
 

Income (loss) before taxes
333,391

 
(4,816
)
 
8,257

 
49,230

 
448,310

 
(472,318
)
 
362,054

Income tax benefit

 
34,012

 
7,990

 
3,511

 
8,806

 

 
54,319

Net income
333,391

 
29,196

 
16,247

 
52,741

 
457,116

 
(472,318
)
 
416,373

Net income attributable to redeemable noncontrolling interests

 

 

 

 
(82,982
)
 

 
(82,982
)
Net income attributable to RenaissanceRe
333,391

 
29,196

 
16,247

 
52,741

 
374,134

 
(472,318
)
 
333,391

Dividends on preference shares
(16,786
)
 

 

 

 

 

 
(16,786
)
Net income available to RenaissanceRe common shareholders
$
316,605

 
$
29,196

 
$
16,247

 
$
52,741

 
$
374,134

 
$
(472,318
)
 
$
316,605

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Operations for
the three months ended September 30, 2015
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe 
North
America
Holdings 
Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries
and
Eliminations
(Non-guarantor
Subsidiaries)
(1)
 
Consolidating
Adjustments
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$

 
$

 
$
362,388

 
$

 
$
362,388

Net investment income
6,051

 
319

 
1,428

 
352

 
26,283

 
(6,095
)
 
28,338

Net foreign exchange (losses) gains
(8
)
 

 

 

 
624

 

 
616

Equity in earnings of other ventures

 

 

 

 
5,730

 

 
5,730

Other income

 

 

 

 
2,306

 

 
2,306

Net realized and unrealized losses on investments
(1,752
)
 
(3,094
)
 
(19,046
)
 

 
(17,246
)
 

 
(41,138
)
Total revenues
4,291

 
(2,775
)
 
(17,618
)
 
352

 
380,085

 
(6,095
)
 
358,240

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 

 

 
100,028

 

 
100,028

Acquisition expenses

 

 

 

 
78,126

 

 
78,126

Operational expenses
1,224

 
227

 
2

 
1,253

 
51,812

 

 
54,518

Corporate expenses
4,490

 
11

 
3

 
(84
)
 
2,902

 

 
7,322

Interest expense
351

 

 
1,476

 
6,629

 
2,438

 
(352
)
 
10,542

Total expenses
6,065

 
238

 
1,481

 
7,798

 
235,306

 
(352
)
 
250,536

(Loss) income before equity in net income of subsidiaries and taxes
(1,774
)
 
(3,013
)
 
(19,099
)
 
(7,446
)
 
144,779

 
(5,743
)
 
107,704

Equity in net income of subsidiaries
82,898

 
1,965

 
19,407

 
10,747

 

 
(115,017
)
 

Income (loss) before taxes
81,124

 
(1,048
)
 
308

 
3,301

 
144,779

 
(120,760
)
 
107,704

Income tax benefit (expense)

 
1,264

 
10,136

 
2,558

 
(9,385
)
 

 
4,573

Net income (loss)
81,124

 
216

 
10,444

 
5,859

 
135,394

 
(120,760
)
 
112,277

Net income attributable to redeemable noncontrolling interests

 

 

 

 
(31,153
)
 

 
(31,153
)
Net income attributable to RenaissanceRe
81,124

 
216

 
10,444

 
5,859

 
104,241

 
(120,760
)
 
81,124

Dividends on preference shares
(5,595
)
 

 

 

 

 

 
(5,595
)
Net income available to RenaissanceRe common shareholders
$
75,529

 
$
216

 
$
10,444

 
$
5,859

 
$
104,241

 
$
(120,760
)
 
$
75,529

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Operations for
the nine months ended September 30, 2016
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$

 
$

 
$
1,051,529

 
$

 
$
1,051,529

Net investment income
18,499

 
1,395

 
3,074

 
421

 
129,038

 
(18,017
)
 
134,410

Net foreign exchange losses
(2
)
 

 

 

 
(8,366
)
 

 
(8,368
)
Equity in losses of other ventures

 

 

 

 
(3,997
)
 

 
(3,997
)
Other (loss) income
(770
)
 

 

 

 
9,771

 

 
9,001

Net realized and unrealized gains on investments
4,951

 
3,651

 
7,483

 

 
175,210

 

 
191,295

Total revenues
22,678

 
5,046

 
10,557

 
421

 
1,353,185

 
(18,017
)
 
1,373,870

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 

 

 
406,930

 

 
406,930

Acquisition expenses

 

 

 

 
215,177

 

 
215,177

Operational expenses
(3,038
)
 
(61
)
 
176

 
16,603

 
145,466

 
(11,345
)
 
147,801

Corporate expenses
22,411

 
203

 

 
7

 
2,893

 

 
25,514

Interest expense
421

 

 
4,429

 
19,632

 
7,549

 
(421
)
 
31,610

Total expenses
19,794

 
142

 
4,605

 
36,242

 
778,015

 
(11,766
)
 
827,032

Income (loss) before equity in net income of subsidiaries and taxes
2,884

 
4,904

 
5,952

 
(35,821
)
 
575,170

 
(6,251
)
 
546,838

Equity in net income of subsidiaries
424,077

 
2,996

 
31,727

 
42,774

 

 
(501,574
)
 

Income before taxes
426,961

 
7,900

 
37,679

 
6,953

 
575,170

 
(507,825
)
 
546,838

Income tax benefit (expense)
970

 
(1,791
)
 
(1,583
)
 
8,456

 
(14,092
)
 

 
(8,040
)
Net income
427,931

 
6,109

 
36,096

 
15,409

 
561,078

 
(507,825
)
 
538,798

Net income attributable to redeemable noncontrolling interests

 

 

 

 
(110,867
)
 

 
(110,867
)
Net income attributable to RenaissanceRe
427,931

 
6,109

 
36,096

 
15,409

 
450,211

 
(507,825
)
 
427,931

Dividends on preference shares
(16,786
)
 

 

 

 

 

 
(16,786
)
Net income available to RenaissanceRe common shareholders
$
411,145

 
$
6,109

 
$
36,096

 
$
15,409

 
$
450,211

 
$
(507,825
)
 
$
411,145

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor, Subsidiary Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Operations for
the three months ended September 30, 2016
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$

 
$

 
$
346,521

 
$

 
$
346,521

Net investment income
5,892

 
441

 
795

 
140

 
50,406

 
(6,251
)
 
51,423

Net foreign exchange losses

 

 

 

 
(5,986
)
 

 
(5,986
)
Equity in losses of other ventures

 

 

 

 
(11,630
)
 

 
(11,630
)
Other income
21

 

 

 

 
2,247

 

 
2,268

Net realized and unrealized (losses) gains on investments
(336
)
 
1,397

 
2,105

 

 
56,704

 

 
59,870

Total revenues
5,577

 
1,838

 
2,900

 
140

 
438,262

 
(6,251
)
 
442,466

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred

 

 

 

 
112,575

 

 
112,575

Acquisition expenses

 

 

 

 
80,580

 

 
80,580

Operational expenses
(1,233
)
 
36

 
60

 
5,021

 
40,018

 
(3,409
)
 
40,493

Corporate expenses
11,617

 

 

 

 
(80
)
 

 
11,537

Interest expense
140

 

 
1,476

 
6,545

 
2,515

 
(140
)
 
10,536

Total expenses
10,524

 
36

 
1,536

 
11,566

 
235,608

 
(3,549
)
 
255,721

(Loss) income before equity in net income (losses) of subsidiaries and taxes
(4,947
)
 
1,802

 
1,364

 
(11,426
)
 
202,654

 
(2,702
)
 
186,745

Equity in net income (losses) of subsidiaries
158,862

 
1,463

 
(2,694
)
 
1,130

 

 
(158,761
)
 

Income (losses) before taxes
153,915

 
3,265

 
(1,330
)
 
(10,296
)
 
202,654

 
(161,463
)
 
186,745

Income tax (expense) benefit
(1,495
)
 
(324
)
 
(401
)
 
2,785

 
751

 

 
1,316

Net income (loss)
152,420

 
2,941

 
(1,731
)
 
(7,511
)
 
203,405

 
(161,463
)
 
188,061

Net income attributable to redeemable noncontrolling interests

 

 

 

 
(35,641
)
 

 
(35,641
)
Net income (loss) attributable to RenaissanceRe
152,420

 
2,941

 
(1,731
)
 
(7,511
)
 
167,764

 
(161,463
)
 
152,420

Dividends on preference shares
(5,595
)
 

 

 

 

 

 
(5,595
)
Net income (loss) avaialable attributable to RenaissanceRe common shareholders
$
146,825

 
$
2,941

 
$
(1,731
)
 
$
(7,511
)
 
$
167,764

 
$
(161,463
)
 
$
146,825

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statement of Comprehensive Income (Loss)
Condensed Consolidating Statement of Comprehensive Income for the nine months ended September 30, 2016
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Comprehensive income
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
427,931

 
$
6,109

 
$
36,096

 
$
15,409

 
$
561,078

 
$
(507,825
)
 
$
538,798

Change in net unrealized gains on investments

 

 

 

 
513

 

 
513

Comprehensive income
427,931

 
6,109

 
36,096

 
15,409

 
561,591

 
(507,825
)
 
539,311

Net income attributable to redeemable noncontrolling interests

 

 

 

 
(110,867
)
 

 
(110,867
)
Comprehensive income attributable to noncontrolling interests

 

 

 

 
(110,867
)
 

 
(110,867
)
Comprehensive income available to RenaissanceRe
$
427,931

 
$
6,109

 
$
36,096

 
$
15,409

 
$
450,724

 
$
(507,825
)
 
$
428,444

(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor, Subsidiary Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Comprehensive Income (Loss) for the three months ended September 30, 2015
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe 
North
America
Holdings 
Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries
and
Eliminations
(Non-guarantor
Subsidiaries)
(1)
 
Consolidating
Adjustments
(2)
 
RenaissanceRe
Consolidated
Comprehensive income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
81,124

 
$
216

 
$
10,444

 
$
5,859

 
$
135,394

 
$
(120,760
)
 
$
112,277

Change in net unrealized gains on investments

 

 

 

 
(733
)
 

 
(733
)
Comprehensive income
81,124

 
216

 
10,444

 
5,859

 
134,661

 
(120,760
)
 
111,544

Net income attributable to redeemable noncontrolling interests

 

 

 

 
(31,153
)
 

 
(31,153
)
Comprehensive income attributable to redeemable noncontrolling interests

 

 

 

 
(31,153
)
 

 
(31,153
)
Comprehensive income available to RenaissanceRe
$
81,124

 
$
216

 
$
10,444

 
$
5,859

 
$
103,508

 
$
(120,760
)
 
$
80,391

(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.
Condensed Consolidating Statement of Comprehensive Income (Loss) for the three months ended September 30, 2016
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Comprehensive income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
152,420

 
$
2,941

 
$
(1,731
)
 
$
(7,511
)
 
$
203,405

 
$
(161,463
)
 
$
188,061

Change in net unrealized gains on investments

 

 

 

 
284

 

 
284

Comprehensive income (loss)
152,420

 
2,941

 
(1,731
)
 
(7,511
)
 
203,689

 
(161,463
)
 
188,345

Net income attributable to redeemable noncontrolling interests

 

 

 

 
(35,641
)
 

 
(35,641
)
Comprehensive income attributable to redeemable noncontrolling interests

 

 

 

 
(35,641
)
 

 
(35,641
)
Comprehensive income (loss) available (attributable) to RenaissanceRe
$
152,420

 
$
2,941

 
$
(1,731
)
 
$
(7,511
)
 
$
168,048

 
$
(161,463
)
 
$
152,704

(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statement of Comprehensive Income for the nine months ended September 30, 2015
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe
North
America
Holdings
Inc.
(Subsidiary
Issuer)
 
Platinum
Underwriters
Finance, Inc.
(Subsidiary
Issuer)
 
RenaissanceRe
Finance, Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
Consolidating
Adjustments 
(2)
 
RenaissanceRe
Consolidated
Comprehensive income
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
333,391

 
$
29,196

 
$
16,247

 
$
52,741

 
$
457,116

 
$
(472,318
)
 
$
416,373

Change in net unrealized gains on investments

 

 

 

 
(1,156
)
 

 
(1,156
)
Comprehensive income
333,391

 
29,196

 
16,247

 
52,741

 
455,960

 
(472,318
)
 
415,217

Net income attributable to redeemable noncontrolling interests

 

 

 

 
(82,982
)
 

 
(82,982
)
Comprehensive income attributable to redeemable noncontrolling interests

 

 

 

 
(82,982
)
 

 
(82,982
)
Comprehensive income available to RenaissanceRe
$
333,391

 
$
29,196

 
$
16,247

 
$
52,741

 
$
372,978

 
$
(472,318
)
 
$
332,235

(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
(2)
Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments.

Condensed Consolidating Statements Of Cash Flows
Condensed Consolidating Statement of Cash Flows
for the nine months ended September 30, 2016
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe North
America
Holdings Inc.
(Subsidiary
Issuer)
 
Platinum Underwriters Finance, Inc. (Subsidiary Issuer)
 
RenaissanceRe Finance, Inc. (Subsidiary Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries and
Eliminations
(Non-guarantor
Subsidiaries) 
(1)
 
RenaissanceRe
Consolidated
Cash flows (used in) provided by operating activities
 
 
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(7,644
)
 
$
1,847

 
$
(11,062
)
 
$
(35,171
)
 
$
422,033

 
$
370,003

Cash flows provided by (used in) investing activities
 
 
 
 
 
 
 
 
 
 
 
Proceeds from sales and maturities of fixed maturity investments trading
272,710

 
62,959

 
113,947

 

 
6,059,403

 
6,509,019

Purchases of fixed maturity investments trading
(336,345
)
 
(115,849
)
 
(259,165
)
 

 
(6,033,479
)
 
(6,744,838
)
Proceeds from sales and maturities of fixed maturity investments available for sale

 

 

 

 
5,931

 
5,931

Net (purchases) sales of equity investments trading

 
(2,392
)
 
192,911

 

 
(7,407
)
 
183,112

Net sales (purchases) of short term investments
122,656

 
67,986

 
(41,881
)
 

 
(19,892
)
 
128,869

Net purchases of other investments

 

 

 

 
(56,765
)
 
(56,765
)
Net sales of other assets

 

 

 

 
400

 
400

Dividends and return of capital from subsidiaries
408,189

 
2,900

 

 
9,300

 
(420,389
)
 

Contributions to subsidiaries
(91,001
)
 

 

 

 
91,001

 

Due (from) to subsidiary
(3,497
)
 
(22,502
)
 
(108
)
 
27,724

 
(1,617
)
 

Net cash provided by (used in) investing activities
372,712

 
(6,898
)
 
5,704

 
37,024

 
(382,814
)
 
25,728

Cash flows used in financing activities
 
 
 
 
 
 
 
 
 
 
 
Dividends paid – RenaissanceRe common shares
(38,886
)
 

 

 

 

 
(38,886
)
Dividends paid – preference shares
(16,786
)
 

 

 

 

 
(16,786
)
RenaissanceRe common share repurchases
(309,434
)
 

 

 

 

 
(309,434
)
Net third party redeemable noncontrolling interest share transactions

 

 

 

 
(45,496
)
 
(45,496
)
Net cash used in financing activities
(365,106
)
 

 

 

 
(45,496
)
 
(410,602
)
Effect of exchange rate changes on foreign currency cash

 

 

 

 
1,316

 
1,316

Net (decrease) increase in cash and cash equivalents
(38
)
 
(5,051
)
 
(5,358
)
 
1,853

 
(4,961
)
 
(13,555
)
Cash and cash equivalents, beginning of period
10,185

 
5,908

 
7,103

 
677

 
483,012

 
506,885

Cash and cash equivalents, end of period
$
10,147

 
$
857

 
$
1,745

 
$
2,530

 
$
478,051

 
$
493,330

 
(1)
Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.
Condensed Consolidating Statement of Cash Flows for the nine months ended September 30, 2015
RenaissanceRe
Holdings Ltd.
(Parent
Guarantor)
 
RenRe
North
America
Holdings
Inc.
(Subsidiary
Issuer)
 
Platinum
Underwriters
Finance, Inc.
(Subsidiary
Issuer)
 
RenaissanceRe
Finance, Inc.
(Subsidiary
Issuer)
 
Other
RenaissanceRe
Holdings Ltd.
Subsidiaries
and
Eliminations
(Non-guarantor
Subsidiaries)
(1)
 
RenaissanceRe
Consolidated
Cash flows (used in) provided by operating activities
 
 
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(34,806
)
 
$
(2,814
)
 
$
(7,564
)
 
$
(11,756
)
 
$
219,087

 
$
162,147

Cash flows provided by (used in) investing activities
 
 
 
 
 
 
 
 
 
 
 
Proceeds from sales and maturities of fixed maturity investments trading
39,429

 
29,074

 
45,087

 

 
6,843,139

 
6,956,729

Purchases of fixed maturity investments trading
(119,725
)
 
(42,840
)
 

 

 
(7,032,228
)
 
(7,194,793
)
Proceeds from sales and maturities of fixed maturity investments available for sale

 

 

 

 
6,741

 
6,741

Net sales (purchases) of equity investments trading

 
33,682

 
(274,567
)
 

 
87,433

 
(153,452
)
Net sales of short term investments
26,847

 
1,133

 
236,548

 

 
631,499

 
896,027

Net sales of other investments

 

 

 

 
7,033

 
7,033

Net purchases of investments in other ventures

 

 

 

 
(45
)
 
(45
)
Net sales of other assets

 

 

 

 
4,500

 
4,500

Dividends and return of capital from subsidiaries
1,260,632

 
180,000

 

 
20,800

 
(1,461,432
)
 

Contributions to subsidiaries
(287,889
)
 
(13,850
)
 

 
(185,000
)
 
486,739

 

Due to (from) subsidiaries
281,726

 
(183,621
)
 
20

 
(116,709
)
 
18,584

 

Net purchase of Platinum
(904,433
)
 

 
1,537

 

 
224,744

 
(678,152
)
Net cash provided by (used in) investing activities
296,587

 
3,578

 
8,625

 
(280,909
)
 
(183,293
)
 
(155,412
)
Cash flows (used in) provided by financing activities
 
 
 
 
 
 
 
 
 
 
 
Dividends paid – RenaissanceRe common shares
(40,883
)
 

 

 

 

 
(40,883
)
Dividends paid – preference shares
(16,786
)
 

 

 

 

 
(16,786
)
RenaissanceRe common share repurchases
(197,350
)
 

 

 

 

 
(197,350
)
Net issuance of debt

 

 

 
299,400

 
146,189

 
445,589

Net third party redeemable noncontrolling interest share transactions

 

 

 

 
(187,339
)
 
(187,339
)
Net cash (used in) provided by financing activities
(255,019
)
 

 

 
299,400

 
(41,150
)
 
3,231

Effect of exchange rate changes on foreign currency cash

 

 

 

 
(11,004
)
 
(11,004
)
Net increase (decrease) in cash and cash equivalents
6,762

 
764

 
1,061

 
6,735

 
(16,360
)
 
(1,038
)
Cash and cash equivalents, beginning of period
5,986

 
1,033

 

 

 
518,565

 
525,584

Cash and cash equivalents, end of period
$
12,748

 
$
1,797

 
$
1,061

 
$
6,735

 
$
502,205

 
$
524,546

(1) Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations.