XML 23 R9.htm IDEA: XBRL DOCUMENT v3.25.2
Acquisitions
6 Months Ended
Jun. 29, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Acquisitions Acquisitions
On June 30, 2024, we acquired Precision Optical Technologies (Precision) and accounted for it as a business combination. During the six months ended June 29, 2025, we received $7.9 million related to an adjustment of the consideration paid. Including this adjustment, the total consideration paid for Precision, net of cash acquired, was $281.7 million and was funded with cash on hand. Precision, based in New York, is a leading supplier of value-added optical transceivers with proprietary software, firmware configurations, and related components. Precision is reported within the Smart Infrastructure Solutions segment.
The following table summarizes the fair values of the assets acquired and liabilities assumed for Precision as of the acquisition date (in thousands):
Receivables$23,928 
Inventory7,098 
Other current assets1,486 
Property, plant and equipment4,737 
Intangible assets194,100 
Goodwill114,629 
Operating lease right-of-use assets2,731 
   Total assets acquired$348,709 
Accounts payable$11,662 
Accrued liabilities10,093 
Deferred income taxes42,551 
Long-term operating lease liabilities2,468 
Other long-term liabilities222 
   Total liabilities assumed$66,996 
Net assets $281,713 
The fair value of acquired receivables is $23.9 million, which is equivalent to its gross contractual amount. A single estimate of fair value results from a complex series of judgments about future events and uncertainties and relies heavily on estimates and assumptions. If actual results are materially different than the assumptions we used to determine fair value of the assets and liabilities acquired, it is possible that adjustments to the carrying values of such assets and liabilities will have an impact on our net earnings. In particular, the valuation of the customer relationships intangible asset was complex and required significant judgment. We used the multi-period excess earnings method under the income approach to measure the customer relationships intangible asset. The key assumptions utilized in the valuation include discount rates, revenue growth rates, and profitability levels of forecasted results. These assumptions are forward-looking and could be affected by future economic and market conditions. For purposes of the above allocation, we based our estimate of the fair values for intangible assets on valuation studies performed by a third party valuation firm. We used various valuation methods including lost income, excess earnings, and relief from royalty to estimate the fair value of the identifiable intangible assets (Level 3 valuation). Goodwill and other intangible assets reflected above were determined to meet the criteria for recognition apart from tangible assets acquired and liabilities assumed. The goodwill is primarily attributable to the expansion of Belden’s solution selling capabilities, particularly the ability to offer more complete fiber infrastructure solutions. Our tax basis in the acquired goodwill is zero.
The intangible assets related to the acquisition consisted of the following:
Fair ValueAmortization Period
(In thousands)(In years)
Intangible assets subject to amortization:
  Developed technologies$24,700 5.0
  Customer relationships161,900 20.0
  Trademarks3,000 2.5
  Non-compete agreements4,500 5.0
    Total intangible assets subject to amortization$194,100 
Intangible assets not subject to amortization:
  Goodwill$114,629 n/a
    Total intangible assets not subject to amortization$114,629 
      Total intangible assets$308,729 
Weighted average amortization period17.5
The amortizable intangible assets reflected in the table above were determined by us to have finite lives. The useful life for the developed technology intangible asset was based on the estimated time that the technology provides us with a competitive advantage and thus approximates the period and pattern of consumption of the intangible asset. The useful life for the customer relationship intangible asset was based on our forecasts of estimated sales from recurring customers. The useful life for the trademarks was based on the period of time we expect to continue to go to market using the trademarks.
The following table illustrates the unaudited pro forma effect on operating results as if the Precision acquisition had been completed as of January 1, 2023.
Three Months EndedSix Months Ended
June 30, 2024June 30, 2024
(In thousands, except per share data)
(Unaudited)
Revenues$636,138 $1,210,852 
Net income attributable to Belden stockholders46,626 82,018 
Diluted income per share attributable to Belden stockholders$1.13 $1.98 
The above unaudited pro forma financial information is presented for informational purposes only and does not purport to represent what our results of operations would have been had we completed the acquisition on the date assumed, nor is it necessarily indicative of the results that may be expected in future periods. Pro forma adjustments exclude cost savings from any synergies resulting from the acquisition.