XML 59 R48.htm IDEA: XBRL DOCUMENT v3.24.3
Reportable Segments - Reconciliation of Total Reportable Segments' Revenues and EBITDA to Consolidated Revenues and Consolidated Income Before Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 29, 2024
Oct. 01, 2023
Sep. 29, 2024
Oct. 01, 2023
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenues $ 654,926 $ 626,807 $ 1,794,937 $ 1,960,841
Depreciation expense (14,700) (13,400) (41,700) (38,500)
Amortization of intangibles (13,738) (9,526) (34,487) (30,262)
Operating income 75,349 95,429 197,281 273,563
Gain on sale of assets 0 12,056 0 12,056
Interest expense, net (10,855) (8,580) (27,454) (25,593)
Non-operating pension benefit 286 328 747 1,462
Consolidated income before taxes 64,780 87,177 170,574 249,432
Reportable Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenues 654,926 626,807 1,794,937 1,960,841
Segment EBITDA 112,266 114,937 295,992 348,516
Depreciation expense (14,655) (13,442) (41,697) (38,478)
Amortization of intangibles (13,738) (9,526) (34,487) (30,262)
Severance, restructuring, and acquisition integration costs (5,263) (6,075) (13,468) (11,846)
Amortization of software development intangible assets (2,678) (1,963) (7,855) (5,235)
Adjustments related to acquisitions and divestitures 561 495 1,157 1,042
Operating income 75,349 95,429 197,281 273,563
Intersegment Eliminations        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Operating income $ (22) $ (63) $ (47) $ (146)