XML 63 R53.htm IDEA: XBRL DOCUMENT v3.23.2
Reportable Segments - Reconciliation of Total Reportable Segments' Revenues and EBITDA to Consolidated Revenues and Consolidated Income Before Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 02, 2023
Jul. 03, 2022
Jul. 02, 2023
Jul. 03, 2022
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenues $ 692,245 $ 666,551 $ 1,334,034 $ 1,276,922
Depreciation expense (12,700) (11,400) (25,000) (22,600)
Amortization of intangibles (11,126) (9,177) (20,736) (17,994)
Severance, restructuring, and acquisition integration costs (1,417) (1,167) (2,091) (4,150)
Operating income 92,597 81,936 178,134 155,457
Interest expense, net (8,812) (11,276) (17,013) (25,687)
Loss on debt extinguishment 0 0 0 (6,392)
Total non-operating pension benefit 646 1,070 1,134 2,270
Consolidated income from continuing operations before taxes 84,431 71,730 162,255 125,648
Reportable Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment EBITDA 122,587 109,947 233,579 208,296
Depreciation expense (12,682) (11,370) (25,036) (22,596)
Amortization of intangibles (11,126) (9,177) (20,736) (17,994)
Severance, restructuring, and acquisition integration costs (4,059) (5,857) (5,771) (9,580)
Amortization of software development intangible assets (1,820) (981) (3,272) (1,988)
Adjustments related to acquisitions and divestitures (249) (576) (547) (576)
Operating income 92,597 81,936 178,134 155,457
Interest expense, net (8,812) (11,276) (17,013) (25,687)
Loss on debt extinguishment 0 0 0 (6,392)
Reportable Segment | Segment Revenues        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenues 692,245 666,551 1,334,034 1,276,922
Intersegment Eliminations        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Operating income $ (54) $ (50) $ (83) $ (105)