XML 65 R54.htm IDEA: XBRL DOCUMENT v3.21.2
Reportable Segments - Reconciliation of Total Reportable Segments' Revenues and EBITDA to Consolidated Revenues and Consolidated Income Before Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Oct. 03, 2021
Sep. 27, 2020
Oct. 03, 2021
Sep. 27, 2020
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment revenues $ 630,835 $ 475,839 $ 1,769,190 $ 1,364,176
Amortization of Intangible Assets (9,696) (16,104) (28,745) (48,306)
Depreciation expense (11,300) (10,500) (34,200) (31,100)
Severance, restructuring, and acquisition integration costs (4,328) (1,357) (12,539) (9,448)
Operating income 71,166 36,127 188,571 82,965
Interest expense, net (16,251) (15,607) (46,640) (43,188)
Loss on debt extinguishment (5,715) 0 (5,715) 0
Total non-operating pension benefit 992 680 3,121 2,079
Consolidated income from continuing operations before taxes 50,192 21,200 139,337 41,856
Impairment of assets to be held for sale 2,300      
OTN Systems N.V.        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Amortization of Intangible Assets (1,400)   (3,700)  
Inventory adjustment 400   2,400  
Reportable Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment revenues 631,338 475,839 1,770,542 1,364,176
Adjustments related to acquisitions (503) 0 (1,352) 0
Total Segment EBITDA 99,738 64,641 271,207 173,560
Amortization of Intangible Assets (9,696) (16,104) (28,745) (48,306)
Depreciation expense (11,270) (10,455) (34,197) (31,069)
Severance, restructuring, and acquisition integration costs (4,328) (1,357) (12,539) (9,448)
Amortization of software development intangible assets (790) (529) (2,086) (1,245)
Purchase accounting effects related to acquisitions (2,464) 0 (4,997) (125)
Impairment of assets to be held for sale 2,300   5,700  
Collection of receivables, previously written off 700   2,200  
Impairment of assets held-for-use     3,600  
Reportable Segment | Opterna International Corp.        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Business combination, increase (decrease) in earn-out liability     (5,800)  
Reportable Segment | OTN Systems N.V.        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Deferred revenue adjustment 500   1,300  
Inventory adjustment 400   2,400  
Intersegment Eliminations        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment Elimination $ (24) $ (69) $ (72) $ (402)