XML 61 R49.htm IDEA: XBRL DOCUMENT v3.19.2
Reportable Segments - Reconciliation of Total Reportable Segments' Revenues and EBITDA to Consolidated Revenues and Consolidated Income Before Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jul. 01, 2018
Jun. 30, 2019
Jul. 01, 2018
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment revenues $ 637,530 $ 668,639 $ 1,224,705 $ 1,274,204
Amortization of intangibles (22,368) (25,039) (45,709) (49,457)
Depreciation expense (12,300) (12,000) (25,000) (23,900)
Severance, restructuring, and acquisition integration costs (3,082) (24,928) (6,860) (45,322)
Operating income 61,139 56,506 105,584 100,709
Interest expense, net (14,168) (15,088) (28,361) (32,066)
Non-operating pension benefit (cost) 481 (257) 1,028 (532)
Loss on debt extinguishment 0 (3,030) 0 (22,990)
Consolidated income before taxes 47,452 38,131 78,251 45,121
Reportable Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment revenues 637,530 671,441 1,224,705 1,278,864
Deferred revenue adjustments 0 (2,802) 0 (4,660)
Total Segment EBITDA 100,941 123,506 187,958 227,384
Amortization of intangibles (22,368) (25,039) (45,709) (49,457)
Depreciation expense (12,301) (12,026) (25,021) (23,891)
Severance, restructuring, and acquisition integration costs (3,082) (24,928) (6,860) (45,322)
Purchase accounting effects related to acquisitions (718) (1,036) (2,031) (1,538)
Amortization of software development intangible assets (1,072) (488) (2,009) (724)
Loss on sale of assets 0 0 0 (94)
Eliminations        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Operating income $ (261) (681) $ (744) (989)
Snell Advanced Media        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Amortization of intangibles   $ (2,800)   $ (5,000)