XML 86 R68.htm IDEA: XBRL DOCUMENT v3.8.0.1
Operating Segments and Geographic Information - Reconciliation of Total Reportable Segments' Revenues and EBITDA to Consolidated Revenues and Consolidated Income from Continuing Operations Before Taxes (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2016
Jan. 07, 2016
Dec. 31, 2017
Oct. 01, 2017
Jul. 02, 2017
Apr. 02, 2017
Dec. 31, 2016
Oct. 02, 2016
Jul. 03, 2016
Apr. 03, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Jan. 02, 2015
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                            
Patent settlement (2)             $ 10,300,000              
Consolidated Revenues     $ 604,884,000 $ 621,745,000 $ 610,633,000 $ 551,381,000 612,435,000 $ 601,109,000 $ 601,631,000 $ 541,497,000 $ 2,388,643,000 $ 2,356,672,000 $ 2,309,222,000  
Amortization of intangibles                     (103,997,000) (98,385,000) (103,791,000)  
Depreciation expense                     (45,600,000) (47,200,000) (46,600,000)  
Severance, restructuring, and acquisition integration costs (3)     (9,900,000) (16,700,000) (9,600,000) (6,600,000) (11,700,000) (12,800,000) (5,900,000) (8,400,000) (42,790,000) (38,770,000) (47,170,000)  
Impairment of assets held for sale                     0 (23,931,000) 0  
Operating income     60,081,000 $ 60,791,000 $ 62,481,000 $ 51,337,000 $ 58,668,000 $ 61,980,000 $ 62,241,000 $ 40,964,000 234,690,000 223,853,000 140,553,000  
Interest expense, net                     (82,901,000) (95,050,000) (100,613,000)  
Loss on debt extinguishment                     (52,441,000) (2,342,000) 0  
Income from continuing operations before taxes                     99,348,000 126,461,000 39,940,000  
Reportable Segment [Member]                            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                            
Total Segment Revenues                     2,388,643,000 2,357,805,000 2,360,583,000  
Deferred revenue adjustments (1)                     0 (6,687,000) (51,361,000)  
Patent settlement (2)                     0 5,554,000 0  
Consolidated Revenues                     2,388,643,000 2,356,672,000 2,309,222,000  
Total Segment EBITDA                     430,034,000 433,189,000 401,666,000  
Amortization of intangibles                     (103,997,000) (98,385,000) (103,791,000)  
Depreciation expense                     (45,597,000) (47,208,000) (46,551,000)  
Severance, restructuring, and acquisition integration costs (3)                     (42,790,000) (38,770,000) (47,170,000)  
Purchase accounting effects related to acquisitions (4)                     (6,133,000) 2,079,000 (9,747,000)  
Loss on sale of assets (5)                     (1,013,000) 0 0  
Impairment of assets held for sale                     0 (23,931,000) 0  
Deferred gross profit adjustments                     0 (6,687,000) (52,876,000)  
Income from equity method investment                     7,502,000 1,793,000 1,770,000  
Eliminations [Member]                            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                            
Operating income                     (3,260,000) (3,781,000) (2,748,000)  
M2 FX Limited [Member]                            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                            
Adjustment to reduce earn-out liability $ 0 $ 3,200,000                 3,200,000      
Acquired inventory     200,000               200,000      
Tripwire [Member]                            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                            
Amortization of intangibles                         (43,200,000)  
Acquired inventory                           $ 603,000
Compensation expense                       9,200,000 9,200,000  
Coast Wire And Plastic Tech [Member]                            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                            
Cost of sales related to adjustment of acquired inventory                       300,000    
Enterprise Solutions [Member]                            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                            
Severance, restructuring, and acquisition integration costs (3)                     (23,511,000) (11,962,000) (723,000)  
Acquired inventory     $ 800,000               800,000      
Enterprise Solutions [Member] | Reportable Segment [Member]                            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                            
Total Segment Revenues                     631,166,000 603,188,000 605,910,000  
Total Segment EBITDA                     103,650,000 101,298,000 100,214,000  
Amortization of intangibles                     (1,729,000) (1,718,000) (1,720,000)  
Depreciation expense                     (10,509,000) (13,226,000) (12,591,000)  
Severance, restructuring, and acquisition integration costs (3)                     (23,511,000) (11,962,000) (723,000)  
Purchase accounting effects related to acquisitions (4)                     0 (912,000) (52,000)  
Software Development [Member] | Reportable Segment [Member]                            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                            
Amortization of intangibles                     $ (56,000) $ 0 $ 0