XML 35 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions (Tables)
6 Months Ended
Jul. 02, 2017
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the estimated fair value of the assets acquired and the liabilities assumed as of May 31, 2017 (in thousands):
Cash
 
$
5,327

Receivables
 
4,355

Inventory
 
17,291

Prepaid and other current assets
 
405

Property, plant, and equipment
 
4,289

Intangible assets
 
86,250

Goodwill
 
57,513

   Total assets acquired
 
$
175,430

 
 
 
Accounts payable
 
$
1,231

Accrued liabilities
 
1,353

Deferred revenue
 
1,574

   Total liabilities assumed
 
$
4,158

 
 
 
Net assets
 
$
171,272

Schedule of Acquired Intangible Assets
The intangible assets related to the acquisition consisted of the following:

 
 
Fair Value
 
Amortization Period
 
 
(In thousands)
 
(In years)
Intangible assets subject to amortization:
 
 
 
 
Developed technologies
 
$
60,000

 
5.0
Customer relationships
 
20,000

 
15.0
Trademarks
 
3,750

 
10.0
Sales backlog
 
2,500

 
0.3
Total intangible assets subject to amortization
 
$
86,250

 
 
 
 
 
 
 
Intangible assets not subject to amortization:
 
 
 
 
Goodwill
 
$
57,513

 
n/a
Total intangible assets not subject to amortization
 
$
57,513

 
 
 
 
 
 
 
Total intangible assets
 
$
143,763

 
 
Weighted average amortization period
 
 
 
7.4
Schedule of Pro Forma Information
The following table illustrates the unaudited pro forma effect on operating results as if the Thinklogical acquisition had been completed as of January 1, 2016.
 
 
Three Months Ended
 
Six Months Ended
 
 
July 2, 2017
 
July 3, 2016
 
July 2, 2017
 
July 3, 2016
 
 
 
 
 
 
 
 
 
 
 
(In thousands, except per share data)
 
 
(Unaudited)
Revenues
 
$
615,109

 
$
608,517

 
$
1,170,745

 
$
1,155,428

Net income attributable to Belden common stockholders
 
28,250

 
38,194

 
41,130

 
47,520

Diluted income per share attributable to Belden common stockholders
 
$
0.66

 
$
0.90

 
$
0.96

 
$
1.12