XML 43 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
Operating Segments - Reconciliation of Total Reportable Segments' Revenues and EBITDA to Consolidated Revenues and Consolidated Income from Continuing Operations Before Taxes (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Oct. 02, 2016
Sep. 27, 2015
Oct. 02, 2016
Sep. 27, 2015
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Consolidated Revenues $ 601,109 $ 579,266 $ 1,744,237 $ 1,711,978
Amortization of intangibles (23,808) (25,669) (75,603) (78,090)
Severance, restructuring, and acquisition integration costs (12,795) (14,143) (27,072) (33,533)
Depreciation expense (11,600) (11,800) (35,300) (35,100)
Operating income 61,980 34,502 165,185 83,543
Interest expense, net (23,513) (25,416) (71,958) (74,031)
Income from continuing operations before taxes 38,467 9,086 93,227 9,512
Reportable Segment [Member]        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total Segment Revenues 602,468 590,115 1,749,649 1,758,079
Deferred revenue adjustments (1,359) (10,849) (5,412) (46,101)
Consolidated Revenues 601,109 579,266 1,744,237 1,711,978
Total Segment EBITDA 111,936 98,005 310,337 286,602
Amortization of intangibles (23,808) (25,669) (75,603) (78,090)
Deferred gross profit adjustments (1,359) (11,328) (5,412) (46,426)
Severance, restructuring, and acquisition integration costs (12,795) (14,143) (27,072) (33,533)
Depreciation expense (11,603) (11,818) (35,253) (35,051)
Purchase accounting effects related to acquisitions 0 0 (195) (9,422)
Income from equity method investment 586 348 1,077 1,459
Eliminations [Member]        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Operating income $ (977) $ (893) $ (2,694) $ (1,996)