XML 275 R97.htm IDEA: XBRL DOCUMENT v3.24.0.1
Additional disclosure items G.6. Colombia Unrestricted Subsidiaries (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Sep. 22, 2021
Dec. 31, 2020
Oct. 19, 2020
Mar. 31, 2019
Oct. 31, 2018
Sep. 30, 2017
Statement of profit or loss and other comprehensive income [abstract]                  
Revenue $ 5,661 $ 5,624 $ 4,261 [1]            
Equipment, programming and other direct costs [2] (1,507) (1,506) (1,197) [1]            
Operating expenses (2,043) (1,890) (1,546) [1]            
Depreciation (978) (999) (804) [1]            
Amortization (360) (345) (310) [1]            
Share of profit in joint ventures 42 32 210 [1]            
Other operating income (expenses), net 10 (2) 5 [1]            
Operating profit 826 915 619 [1]            
Financial income (expenses), net (684)                
Other non-operating (expenses) income, net 36 (78) (49) [1]            
Profit (loss) from other joint ventures and associates, net (3) 0 (40) [1]            
Profit (loss) before taxes from continuing operations 175 238 728 [1]            
Tax expense (424) (222) (158) [1]            
Profit (loss) from continuing operations (249) 16 570 [1]            
Profit (loss) from discontinued operations, net of tax 4 113 (28) [1]            
Net profit (loss) for the year (245) 129 542 [1]            
NON-CURRENT ASSETS                  
Intangible assets other than goodwill 7,785 7,361              
Property, plant and equipment, net 3,107 2,989 3,382            
Right of use assets, net 896 884 1,024            
Investment in Honduras joint venture 576 590              
Contract costs, net 12 10              
Deferred tax assets 141 204 180            
Other non-current assets 84 76              
TOTAL NON-CURRENT ASSETS 12,601 12,133              
CURRENT ASSETS                  
Inventories 45 53              
Trade receivables, net 443 379              
Contract assets, net 82 77              
Amounts due from non-controlling interests, associates and joint ventures 12 15              
Prepayments and accrued income 168 117              
Current income tax assets 118 111              
Supplier advances for capital expenditure 21 21              
Other current assets 196                
Restricted cash 56 57              
Cash and cash equivalents 775 1,039 895   $ 875        
TOTAL CURRENT ASSETS 1,915 2,065              
TOTAL ASSETS 14,516 14,198              
EQUITY                  
Share capital and premium 1,334 1,343              
Treasury shares (8) (47)              
Other reserves (500) (559)              
Retained profits 2,785 2,691              
Net profit/ (loss) for the year attributable to owners of the Company (82) 177              
Equity attributable to owners of the Company 3,529 3,605              
Non-controlling interests (84) 29              
TOTAL EQUITY 3,445 3,634 2,740   $ 2,274        
NON-CURRENT LIABILITIES                  
Debt and financing 6,476 6,624              
Lease liabilities 854 853              
Derivative financial instruments 46 53              
Amounts due to non-controlling interests, associates and joint ventures 12 0              
Payables and accruals for capital expenditure 885 473              
Provisions and other non-current liabilities 330 295              
Deferred tax liabilities 140 148 $ 214            
TOTAL NON-CURRENT LIABILITIES 8,742 8,445              
Debt and financing 221 180              
Lease liabilities 189 163              
Put option liability 86 0              
Payables and accruals for capital expenditure 314 428              
Other trade payables 390 400              
Amounts due to non-controlling interests, associates and joint ventures 62 58              
Accrued interest and other expenses 444 412              
Current income tax liabilities 93 86              
Contract liabilities 156 88              
Provisions and other current liabilities 374 305              
TOTAL CURRENT LIABILITIES 2,329 2,119              
TOTAL LIABILITIES 11,071 10,565              
TOTAL EQUITY AND LIABILITIES 14,516 $ 14,198              
Colombia Unrestricted Subsidiaries                  
Statement of profit or loss and other comprehensive income [abstract]                  
Revenue 1,313                
Equipment, programming and other direct costs (392)                
Operating expenses (501)                
Depreciation (269)                
Amortization (100)                
Share of profit in joint ventures 0                
Other operating income (expenses), net 9                
Operating profit 60                
Financial income (expenses), net (242)                
Other non-operating (expenses) income, net 32                
Profit (loss) from other joint ventures and associates, net 0                
Profit (loss) before taxes from continuing operations (150)                
Tax expense (176)                
Profit (loss) from continuing operations (326)                
Profit (loss) from discontinued operations, net of tax 0                
Net profit (loss) for the year (326)                
NON-CURRENT ASSETS                  
Intangible assets other than goodwill 1,152                
Property, plant and equipment, net 884                
Right of use assets, net 229                
Investment in Honduras joint venture 0                
Contract costs, net 0                
Deferred tax assets 1                
Other non-current assets 29                
TOTAL NON-CURRENT ASSETS 2,295                
CURRENT ASSETS                  
Inventories 8                
Trade receivables, net 128                
Contract assets, net 7                
Amounts due from non-controlling interests, associates and joint ventures 4                
Prepayments and accrued income 35                
Current income tax assets 66                
Supplier advances for capital expenditure 1                
Other current assets 43                
Restricted cash 1                
Cash and cash equivalents 36                
TOTAL CURRENT ASSETS 330                
TOTAL ASSETS 2,625                
EQUITY                  
Share capital and premium 0                
Treasury shares 0                
Other reserves (373)                
Retained profits 640                
Net profit/ (loss) for the year attributable to owners of the Company (163)                
Equity attributable to owners of the Company 105                
Non-controlling interests (85)                
TOTAL EQUITY 20                
NON-CURRENT LIABILITIES                  
Debt and financing 601                
Lease liabilities 226                
Derivative financial instruments 0                
Amounts due to non-controlling interests, associates and joint ventures 54                
Payables and accruals for capital expenditure 846                
Provisions and other non-current liabilities 166                
Deferred tax liabilities 0                
TOTAL NON-CURRENT LIABILITIES 1,894                
Debt and financing 111                
Lease liabilities 65                
Put option liability 0                
Payables and accruals for capital expenditure 112                
Other trade payables 123                
Amounts due to non-controlling interests, associates and joint ventures 65                
Accrued interest and other expenses 92                
Current income tax liabilities 1                
Contract liabilities 5                
Provisions and other current liabilities 137                
TOTAL CURRENT LIABILITIES 711                
TOTAL LIABILITIES 2,605                
TOTAL EQUITY AND LIABILITIES 2,625                
Intercompany Eliminations                  
Statement of profit or loss and other comprehensive income [abstract]                  
Revenue 0                
Equipment, programming and other direct costs (3)                
Operating expenses 3                
Depreciation 0                
Amortization 0                
Share of profit in joint ventures 0                
Other operating income (expenses), net 0                
Operating profit 1                
Financial income (expenses), net 10                
Other non-operating (expenses) income, net 0                
Profit (loss) from other joint ventures and associates, net 0                
Profit (loss) before taxes from continuing operations 11                
Tax expense 0                
Profit (loss) from continuing operations 11                
Profit (loss) from discontinued operations, net of tax 0                
Net profit (loss) for the year 11                
NON-CURRENT ASSETS                  
Intangible assets other than goodwill 0                
Property, plant and equipment, net 0                
Right of use assets, net 0                
Investment in Honduras joint venture 0                
Contract costs, net 0                
Deferred tax assets 0                
Other non-current assets 54                
TOTAL NON-CURRENT ASSETS 54                
CURRENT ASSETS                  
Inventories 0                
Trade receivables, net 0                
Contract assets, net 0                
Amounts due from non-controlling interests, associates and joint ventures 0                
Prepayments and accrued income 0                
Current income tax assets 0                
Supplier advances for capital expenditure 0                
Other current assets 61                
Restricted cash 0                
Cash and cash equivalents 0                
TOTAL CURRENT ASSETS 61                
TOTAL ASSETS 115                
EQUITY                  
Share capital and premium 0                
Treasury shares 0                
Other reserves 0                
Retained profits 113                
Net profit/ (loss) for the year attributable to owners of the Company 0                
Equity attributable to owners of the Company 113                
Non-controlling interests 0                
TOTAL EQUITY 113                
NON-CURRENT LIABILITIES                  
Debt and financing 0                
Lease liabilities 0                
Derivative financial instruments 0                
Amounts due to non-controlling interests, associates and joint ventures 0                
Payables and accruals for capital expenditure 0                
Provisions and other non-current liabilities 0                
Deferred tax liabilities 0                
TOTAL NON-CURRENT LIABILITIES 0                
Debt and financing 0                
Lease liabilities 0                
Put option liability 0                
Payables and accruals for capital expenditure 0                
Other trade payables 0                
Amounts due to non-controlling interests, associates and joint ventures 0                
Accrued interest and other expenses 0                
Current income tax liabilities 0                
Contract liabilities 0                
Provisions and other current liabilities 2                
TOTAL CURRENT LIABILITIES 2                
TOTAL LIABILITIES 2                
TOTAL EQUITY AND LIABILITIES 115                
Millicom Restricted Group                  
Statement of profit or loss and other comprehensive income [abstract]                  
Revenue 4,348                
Equipment, programming and other direct costs (1,118)                
Operating expenses (1,539)                
Depreciation (709)                
Amortization (260)                
Share of profit in joint ventures 42                
Other operating income (expenses), net 1                
Operating profit 766                
Financial income (expenses), net (432)                
Other non-operating (expenses) income, net 4                
Profit (loss) from other joint ventures and associates, net (3)                
Profit (loss) before taxes from continuing operations 336                
Tax expense (248)                
Profit (loss) from continuing operations 87                
Profit (loss) from discontinued operations, net of tax 4                
Net profit (loss) for the year 91                
NON-CURRENT ASSETS                  
Intangible assets other than goodwill 6,633                
Property, plant and equipment, net 2,223                
Right of use assets, net 667                
Investment in Honduras joint venture 576                
Contract costs, net 12                
Deferred tax assets 140                
Other non-current assets 109                
TOTAL NON-CURRENT ASSETS 10,359                
CURRENT ASSETS                  
Inventories 37                
Trade receivables, net 314                
Contract assets, net 75                
Amounts due from non-controlling interests, associates and joint ventures 8                
Prepayments and accrued income 132                
Current income tax assets 52                
Supplier advances for capital expenditure 20                
Other current assets 215                
Restricted cash 55                
Cash and cash equivalents 739                
TOTAL CURRENT ASSETS 1,647                
TOTAL ASSETS 12,006                
EQUITY                  
Share capital and premium 1,334                
Treasury shares (8)                
Other reserves (127)                
Retained profits 2,258                
Net profit/ (loss) for the year attributable to owners of the Company 81                
Equity attributable to owners of the Company 3,538                
Non-controlling interests 1                
TOTAL EQUITY 3,538                
NON-CURRENT LIABILITIES                  
Debt and financing 5,875                
Lease liabilities 628                
Derivative financial instruments 46                
Amounts due to non-controlling interests, associates and joint ventures (42)                
Payables and accruals for capital expenditure 38                
Provisions and other non-current liabilities 163                
Deferred tax liabilities 140                
TOTAL NON-CURRENT LIABILITIES 6,848                
Debt and financing 109                
Lease liabilities 124                
Put option liability 86                
Payables and accruals for capital expenditure 202                
Other trade payables 266                
Amounts due to non-controlling interests, associates and joint ventures (3)                
Accrued interest and other expenses 353                
Current income tax liabilities 93                
Contract liabilities 151                
Provisions and other current liabilities 239                
TOTAL CURRENT LIABILITIES 1,620                
TOTAL LIABILITIES 8,468                
TOTAL EQUITY AND LIABILITIES $ 12,006                
USD 4.500% Senior Notes Due 2031                  
Disclosure of subsidiaries [line items]                  
Borrowings, interest rate       4.50%   4.50%      
USD 4.500% Senior Notes Due 2031 | Fixed rate loans                  
Disclosure of subsidiaries [line items]                  
Borrowings, interest rate 4.50%         4.50%      
USD 6.625% Senior Notes Due 2026                  
Disclosure of subsidiaries [line items]                  
Borrowings, interest rate       6.625%          
USD 6.625% Senior Notes Due 2026 | Fixed rate loans                  
Disclosure of subsidiaries [line items]                  
Borrowings, interest rate 6.625%             6.625%  
USD 5.125% Senior Notes Due 2028 | Fixed rate loans                  
Disclosure of subsidiaries [line items]                  
Borrowings, interest rate 5.125%               5.125%
USD 6.25% Senior Notes Due 2029 | Fixed rate loans                  
Disclosure of subsidiaries [line items]                  
Borrowings, interest rate 6.25%           6.25%    
[1] 2023 and 2022 yearly figures are not directly comparable with 2021 yearly figures as Tigo Guatemala is fully consolidated since the acquisition of the remaining 45% shareholding on November 12, 2021. See note A.1.2. for further details.
[2] The presentation of the statement of income for all periods presented has been amended as follows to provide more relevant information: (a) the sub-total 'Gross Profit' has been removed, and (b) the line 'Cost of sales' has been renamed as 'Equipment, programming and other direct costs'.