XML 257 R79.htm IDEA: XBRL DOCUMENT v3.24.0.1
Long-term assets - E.1.6. Impairment testing of goodwill (Details)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Disclosure of information for cash-generating units [line items]    
Goodwill impairment testing, period of planning horizon 10 years  
Colombia    
Disclosure of information for cash-generating units [line items]    
WACC rate, impairment loss test, Bits Per Second   0.82%
Average EBITDA margin, impairment loss test, Bits Per Second   (1.07%)
CAPEX intensity, impairment loss test, Bits Per Second   0.13%
Nicaragua    
Disclosure of information for cash-generating units [line items]    
WACC rate, impairment loss test, Bits Per Second 1.54% 1.17%
Minimum    
Disclosure of information for cash-generating units [line items]    
WACC rates, sensitivity analysis, changes in key assumptions (in percent) (2.00%) (2.00%)
Perpetual growth rate, , sensitivity analysis, changes in key assumptions (in percent) (1.00%) (1.00%)
EBITDA margin, sensitivity analysis, changes in key assumptions (in percent) (2.00%) (2.00%)
CAPEX intensity, sensitivity analysis, changes in key assumptions (in percent) (1.00%) (1.00%)
Maximum    
Disclosure of information for cash-generating units [line items]    
WACC rates, sensitivity analysis, changes in key assumptions (in percent) 2.00% 2.00%
Perpetual growth rate, , sensitivity analysis, changes in key assumptions (in percent) 1.00% 1.00%
EBITDA margin, sensitivity analysis, changes in key assumptions (in percent) 2.00% 2.00%
CAPEX intensity, sensitivity analysis, changes in key assumptions (in percent) 1.00% 1.00%
Bolivia    
Disclosure of information for cash-generating units [line items]    
Average EBITDA margin 41.30% 41.20%
Average CAPEX intensity 13.60% 15.20%
Perpetual growth rate 1.00% 1.00%
WACC rate after tax 15.40% 9.80%
Colombia    
Disclosure of information for cash-generating units [line items]    
Average EBITDA margin 39.60% 36.00%
Average CAPEX intensity 12.30% 17.20%
Perpetual growth rate 2.00% 2.00%
WACC rate after tax 10.70% 11.40%
Guatemala    
Disclosure of information for cash-generating units [line items]    
Average EBITDA margin 53.30% 51.20%
Average CAPEX intensity 11.30% 11.60%
Perpetual growth rate 1.00% 1.00%
WACC rate after tax 9.70% 10.10%
Costa Rica    
Disclosure of information for cash-generating units [line items]    
Average EBITDA margin 39.80% 37.50%
Average CAPEX intensity 16.20% 15.50%
Perpetual growth rate 2.00% 2.00%
WACC rate after tax 10.10% 11.80%
El Salvador    
Disclosure of information for cash-generating units [line items]    
Average EBITDA margin 41.70% 41.00%
Average CAPEX intensity 13.60% 13.00%
Perpetual growth rate 1.00% 1.00%
WACC rate after tax 12.10% 14.10%
Nicaragua    
Disclosure of information for cash-generating units [line items]    
Average EBITDA margin 47.50% 46.80%
Average CAPEX intensity 13.80% 14.50%
Perpetual growth rate 3.00% 2.50%
WACC rate after tax 15.50% 15.00%
Panama    
Disclosure of information for cash-generating units [line items]    
Average EBITDA margin 46.50% 46.90%
Average CAPEX intensity 13.10% 14.90%
Perpetual growth rate 1.00% 1.00%
WACC rate after tax 8.90% 8.80%
Paraguay    
Disclosure of information for cash-generating units [line items]    
Average EBITDA margin 46.80% 44.50%
Average CAPEX intensity 14.50% 14.90%
Perpetual growth rate 1.00% 1.00%
WACC rate after tax 9.80% 10.00%