EX-99 3 mor032909.htm

UNITED STATES BANKRUPTCY COURT

__________ DISTRICT OF ___________

 

In re Foamex International Inc., et al.

 

Case No. 09-10560(KJC)

 

 

Reporting Period: 02/18/09-3/29/09

 

MONTHLY OPERATING REPORT

File with Court and submit copy to United States Trustee within 20 days after end of month

 

Submit copy of report to any official committee appointed in the case.

 

 

 

Document

Explanation

Affidavit/
Supplement

REQUIRED DOCUMENTS

Form No.

Attached

Attached

Attached

Schedule of Cash Receipts and Disbursements

MOR-1

X

 

 

Bank Reconciliation (or copies of debtor's bank reconciliations)

MOR-1a

X

 

 

Schedule of Professional Fees Paid

MOR-1b

 

 

 

Copies of bank statements

 

 

 

 

Cash disbursements journals

 

 

 

 

Statement of Operations

MOR-2

X

 

 

Balance Sheet

MOR-3

X

 

 

Status of Postpetition Taxes

MOR-4

All Current

 

 

Copies of IRS Form 6123 or payment receipt

 

 

 

 

Copies of tax returns filed during reporting period

 

 

 

 

Summary of Unpaid Postpetition Debts

MOR-4

 

 

 

Listing of aged accounts payable

MOR-4

 

 

 

Accounts Receivable Reconciliation and Aging

MOR-5

X

 

 

Debtor Questionnaire

MOR-5

X

 

 

 

I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.

 

 

 

 

 

 

 

 

 

Signature of Debtor

Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Signature of Joint Debtor

Date

 

 

 

 

 

 

 

 

 

 

/s/ Harold J. Earley

May 5, 2009

 

 

Signature of Authorized Individual*

Date

 

 

 

 

 

 

 

 

 

 

Harold J. Earley

Executive Vice President and Chief Financial Officer

Printed Name of Authorized Individual

Title of Authorized Individual

 

 

 

 

 

 

* Authorized individual must be an officer, director or shareholder if debtor is a corporation, a partner if debtor is a partnership, a manager or member if debtor is a limited liability company.

 


 

 

Foamex International Inc., et al.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Case No. 09-10560(KJC)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Receipts and Disbursements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for the period February 18, 2009 to March 29, 2009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

( $ in thousands )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foamex International Inc.

 

FMXI, LLC

 

Foamex L.P.

 

Foamex Carpet Cushion LLC

 

Foamex Asia, Inc.

 

Foamex Latin America, Inc.

 

Foamex Mexico, Inc.

 

Foamex Canada Inc.

Receipts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts Receivable

 

$—

 

$—

 

$55,124

 

$—

 

$—

 

$—

 

$—

 

$562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accounts Receivable

 

149

 

 

224

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan Borrowings / Advances

 

 

 

 

15,198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Receipts

 

$149

 

$—

 

$70,546

 

$—

 

$—

 

$—

 

$—

 

$562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disbursements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repayment of Loans

 

 

 

$—

 

$—

 

$—

 

$—

 

$—

 

$—

 

$—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disbursements ( Excluding Net Payroll )

170

 

 

 

51,661

 

 

 

 

 

 

 

 

 

237

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Payroll

 

 

 

4,900

 

 

 

 

 

134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Disbursements

 

$170

 

$—

 

$56,561

 

$—

 

$—

 

$—

 

$—

 

$372

 

 


 

 

FOAMEX INTERNATIONAL INC., et al as debtors

 

Case No. 09-10560(KJC)

 

 

Schedule of Cash Accounts

 

 

MARCH 29, 2009

 

 

(in thousands)

 

 

 

 

 

 

 

 

Bank Name

Account Number

Balance

 

 

 

Bank of America

3752192182

15,798

Bank of America

3752192276

1,302

Bank of America

3299794638

(946)

Bank of America

3299794653

(581)

Bank of America

3299794646

(31)

Bank of America

3299794679

(30)

Citibank

4058-7993

157

Wachovia

2000019215923

198

Bank of America

3752192166

Bank of America

3299794661

Wachovia

2030152187409

Scotia Bank

1129-17

367

Scotia Bank

85663-13

47

Wells Fargo Bank of Indiana

011-8900215

4

Wells Fargo Bank of New Mexico

745-203-0682

3

PNC Bank

61-0088-7531

2

Renasant Bank

900143707

National City Bank of Indiana

102368-8

1

Consumer Credit Union

5617-016

Wachovia

2000017707336

1

Petty Cash

 

17

 

 

 

Total Cash

 

16,309


 

 

FOAMEX INTERNATIONAL INC. AND DEBTOR SUBSIDIARIES

CASE NO. 09-10560(KJC)

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)

FOR THE PERIOD FEBRUARY 18, 2009 THROUGH MARCH 29, 2009

 

 

 

 

 

(thousands)

NET SALES

 

 

$63,770

COST OF GOODS SOLD

 

 

60,226

GROSS PROFIT

 

 

3,544

OTHER OPERATING EXPENSES

 

 

4,116

LOSS FROM OPERATIONS

 

 

(572)

INTEREST AND DEBT ISSUANCE EXPENSE

 

 

(1,881)

OTHER INCOME, NET

 

 

146

REORGANIZATION EXPENSES

 

 

(34,988)

LOSS BEFORE INCOME TAXES

 

 

(37,295)

PROVISION FOR INCOME TAXES

 

 

NET LOSS

 

 

$(37,295)


 

 

FOAMEX INTERNATIONAL INC. AND DEBTOR SUBSIDIARIES

CASE NO. 09-10560(KJC)

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

 

 

March 29,

 

February 17,

 

2009

 

2009

ASSETS

 

 

 

CURRENT ASSETS

 

 

 

Cash and cash equivalents

$   16,309

 

$    5,396

Accounts receivable, net of allowances

73,350

 

65,537

Inventories

45,710

 

55,644

Assets held for sale

5,036

 

5,036

Other current assets

9,738

 

6,683

Total current assets

150,143

 

138,296

 

 

 

 

Property, plant and equipment, net

79,543

 

80,088

 

 

 

 

GOODWILL

13,869

 

13,869

 

 

 

 

DEBT ISSUANCE COSTS

2,136

 

10,376

 

 

 

 

OTHER ASSETS

12,560

 

12,676

 

 

 

 

TOTAL ASSETS

$258,251

 

$255,305

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIENCY

 

 

 

CURRENT LIABILITIES

 

 

 

Revolver borrowings

$  15,198

 

$        —

Current portion of long-term debt

6,008

 

6,009

Accounts payable

47,706

 

56,109

Accrued employee compensation and benefits

10,712

 

10,961

Accrued interest

1,752

 

11,112

Accrued customer rebates

2,823

 

2,848

Other accrued liabilities

22,083

 

13,448

Total current liabilities

106,282

 

100,487

 

 

 

 

LONG-TERM DEBT

17

 

372,016

 

 

 

 

ACCRUED EMPLOYEE BENEFITS

11,381

 

63,014

 

 

 

 

OTHER LIABILITIES

6,875

 

29,251

 

 

 

 

LIABILITIES SUBJECT TO COMPROMISE

461,300

 

 

 

 

 

Total liabilities

585,855

 

564,768

 

 

 

 

Preferred Stock

9,119

 

9,079

 

 

 

 

STOCKHOLDERS’ DEFICIENCY

 

 

 

Common Stock

2,640

 

2,643

Additional paid-in capital

352,821

 

352,510

Accumulated deficit

(587,372)

 

(550,077)

Accumulated other comprehensive loss

(67,622)

 

(86,428)

Common Stock held in treasury, at cost

(27,969)

 

(27,969)

Shareholder note receivable

(9,221)

 

(9,221)

Total stockholders’ deficiency

(336,723)

 

(318,542)

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIENCY

$258,251

 

$255,305

 


 

 

 

FOAMEX INTERNATIONAL INC., et al as debtors

 

 

Case No. 09-10560(KJC)

 

 

Accounts Receivable Reconciliation

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

Accounts Receivable at February 17, 2009

 

84,993

 

 

 

 

 

Amounts billed during the period

 

64,337

 

 

 

 

 

Amounts collected during the period

 

(55,124)

 

 

 

 

 

Other Adjustments

 

(1,845)

 

 

 

 

 

 

 

 

 

Accounts Receivable at March 29, 2009

 

92,361

 

 


 

 

FOAMEX INTERNATIONAL INC., et al as debtors

 

 

Case No. 09-10560(KJC)

 

 

Accounts Receivable Aging Schedule

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

Balance at

 

Days Past Due

 

March 2009

 

 

 

 

 

0 - 30 Days

 

77,859

 

31 - 60 Days

 

2,912

 

61 - 90 Days

 

1,953

 

91+ Days

 

9,637

 

 

 

 

 

Total aged accounts receivable

 

92,361

 

 

 

 

 

Add: Other miscellaneous receivables

 

0

 

 

 

 

 

Less: Allowances for uncollectible items,

 

 

 

& other adjustments

 

(19,011)

 

 

 

 

 

Accounts Receivable, net

 

73,350

 


 

 

 

FOAMEX INTERNATIONAL INC., et al as debtors

 

 

Case No. 09-10560 (KJC)

 

 

Accounts Payable Aging Schedule

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

Balance at

 

Days Past Due

 

March 2009

 

 

 

 

 

0 -30 Days

 

25,429

 

31 - 60 Days

 

11,527

 

61 - 90 Days

 

3,468

 

91+ Days

 

1,660

 

 

 

 

 

Total aged trade payables

 

42,083

 

 

 

 

 

Add: Accruals for items received but

 

 

 

not vouchered into A/P (primarily current)

 

5,623

 

 

 

 

 

 

 

 

 

Accounts Payable

 

47,706

 


 

In re: Foamex International Inc., et al.

 

Debtor

 

DEBTOR QUESTIONNAIRE

 

 

 

Must be completed each month

Yes

No

1. Have any assets been sold or transferred outside the normal course of business this reporting period? If yes, provide an explanation below.

 

 

 

NO

2. Have any funds been disbursed from any account other than a debtor in possession account this reporting period? If yes, provide an explanation below.

 

 

 

NO

3. Have all postpetition tax returns been timely filed? If no, provide an explanation below.

 

 

YES

 

4. Are workers compensation, general liability and other necessary insurance coverages in effect? If no, provide an explanation below.

 

 

YES

 

5. Has any bank account been opened during the reporting period? If yes, provide documentation identifying the opened account(s). If an investment account has been opened provide the required documentation pursuant to the Delaware Local Rule 4001-3.

 

 

 

 

 

NO