XML 165 R77.htm IDEA: XBRL DOCUMENT v3.26.1
Financial Risk Management - Cash Flow Interest Rate Risk (Details) - MXN ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Long-term loan and interest receivable from GTAC    
Financial Risk Management    
Carrying value of assets $ 1,030,233 $ 1,024,371
Assets at fair value 1,033,922 1,031,497
Increase (Decrease) of Fair Value Over Carrying Value of assets 3,689 7,126
Increase (Decrease) of Fair Value Over Carrying Value of Assets Assuming a Hypothetical 10% Increase in Fair Value 107,081 110,276
Open-Ended Fund    
Financial Risk Management    
Carrying value of assets 817,332 784,769
Assets at fair value 817,332 784,769
Increase (Decrease) of Fair Value Over Carrying Value of Assets Assuming a Hypothetical 10% Increase in Fair Value 81,733 78,477
Publicly traded equity instruments    
Financial Risk Management    
Carrying value of assets 2,608,027 1,709,942
Assets at fair value 2,608,027 1,709,942
Increase (Decrease) of Fair Value Over Carrying Value of Assets Assuming a Hypothetical 10% Increase in Fair Value 260,803 170,994
Derivative financial instruments    
Financial Risk Management    
Carrying value of assets   2,001,051
Assets at fair value   2,001,051
Increase (Decrease) of Fair Value Over Carrying Value of Assets Assuming a Hypothetical 10% Increase in Fair Value   200,105
Senior Notes Due 2049    
Financial Risk Management    
Carrying value of liabilities 11,907,609 13,792,972
Liabilities at fair value 7,889,506 10,280,454
Notes due 2027    
Financial Risk Management    
Carrying value of liabilities 4,500,000 4,500,000
Liabilities at fair value 4,483,980 4,252,725
Long-term loans payable to Mexican banks    
Financial Risk Management    
Carrying value of liabilities 10,000,000 12,650,000
Liabilities at fair value 10,083,966 12,777,242
Derivative financial instruments    
Financial Risk Management    
Carrying value of liabilities 413,188  
Liabilities at fair value 413,188  
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value 41,319  
U.S. Dollar | 6.625% Senior Notes due 2025    
Financial Risk Management    
Carrying value of liabilities   4,579,474
Liabilities at fair value   4,577,917
Increase (Decrease) of Fair Value Over Carrying Value of liabilities   (1,557)
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value   456,235
U.S. Dollar | 4.625% Senior Notes due 2026    
Financial Risk Management    
Carrying value of liabilities 3,736,982 4,328,669
Liabilities at fair value 3,731,414 4,254,172
Increase (Decrease) of Fair Value Over Carrying Value of liabilities (5,568) (74,497)
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value 367,573 350,920
U.S. Dollar | 8.50% Senior Notes due 2032    
Financial Risk Management    
Carrying value of liabilities 5,404,950 6,260,730
Liabilities at fair value 5,761,514 6,838,345
Increase (Decrease) of Fair Value Over Carrying Value of liabilities 356,564 577,615
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value 932,715 1,261,450
U.S. Dollar | 6.625% Senior Notes due 2040    
Financial Risk Management    
Carrying value of liabilities 10,809,900 12,521,460
Liabilities at fair value 9,393,371 11,389,770
Increase (Decrease) of Fair Value Over Carrying Value of liabilities (1,416,529) (1,131,690)
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value (477,192) 7,287
U.S. Dollar | 5% Senior Notes due 2045    
Financial Risk Management    
Carrying value of liabilities 14,244,025 16,499,319
Liabilities at fair value 9,438,233 11,969,101
Increase (Decrease) of Fair Value Over Carrying Value of liabilities (4,805,792) (4,530,218)
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value (3,861,969) (3,333,308)
U.S. Dollar | 6.125% Senior Notes due 2046    
Financial Risk Management    
Carrying value of liabilities 15,846,809 18,355,876
Liabilities at fair value 12,059,422 15,480,061
Increase (Decrease) of Fair Value Over Carrying Value of liabilities (3,787,387) (2,875,815)
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value (2,581,445) (1,327,809)
U.S. Dollar | Senior Notes Due 2049    
Financial Risk Management    
Carrying value of liabilities 11,907,609 13,792,972
Liabilities at fair value 7,889,506 10,280,454
Increase (Decrease) of Fair Value Over Carrying Value of liabilities (4,018,103) (3,512,518)
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value (3,229,152) (2,484,473)
Mexican Peso | Notes due 2027    
Financial Risk Management    
Carrying value of liabilities 4,500,000 4,500,000
Liabilities at fair value 4,483,980 4,252,725
Increase (Decrease) of Fair Value Over Carrying Value of liabilities (16,020) (247,275)
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value 432,378 177,998
Mexican Peso | 8.49% Senior Notes due 2037    
Financial Risk Management    
Carrying value of liabilities 4,500,000 4,500,000
Liabilities at fair value 3,101,760 3,186,405
Increase (Decrease) of Fair Value Over Carrying Value of liabilities (1,398,240) (1,313,595)
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value (1,088,064) (994,955)
Mexican Peso | 7.25% Senior Notes due 2043    
Financial Risk Management    
Carrying value of liabilities 6,225,690 6,225,690
Liabilities at fair value 3,756,830 3,608,472
Increase (Decrease) of Fair Value Over Carrying Value of liabilities (2,468,860) (2,617,218)
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value (2,093,177) (2,256,371)
Mexican Peso | Long-term loans payable to Mexican banks    
Financial Risk Management    
Carrying value of liabilities 10,000,000 12,650,000
Liabilities at fair value 10,083,966 12,777,242
Increase (Decrease) of Fair Value Over Carrying Value of liabilities 83,966 127,242
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value 1,092,363 1,404,966
Mexican Peso | Lease liabilities    
Financial Risk Management    
Carrying value of liabilities 5,435,988 5,386,639
Liabilities at fair value 5,595,514 5,454,171
Increase (Decrease) of Fair Value Over Carrying Value of liabilities 159,526 67,532
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value $ 719,077 $ 612,949