XML 140 R52.htm IDEA: XBRL DOCUMENT v3.26.1
Post-employment Benefits (Tables)
12 Months Ended
Dec. 31, 2025
Post-employment Benefits  
Schedule of actuarial assumptions-present value of defined benefit obligations

  ​ ​ ​

2025

  ​ ​ ​

2024

 

Discount rate

 

9.3

%  

10.5

%

Salary increase

 

5.2

%  

5.2

%

Inflation rate

 

3.7

%  

3.7

%

Schedule of reconciliation between defined benefit obligations and post-employment benefit liability (asset)

As of December 31, 2025

Seniority 

  ​ ​ ​

Pensions

  ​ ​ ​

Premiums

  ​ ​ ​

2025

Vested benefit obligations

Ps.

300,574

Ps.

347,809

Ps.

648,383

Unvested benefit obligations

286,472

439,796

726,268

Defined benefit obligations

587,046

787,605

1,374,651

Fair value of plan assets

374,381

46,022

420,403

Underfunded status of the plans

Ps.

212,665

Ps.

741,583

Ps.

954,248

Post-employment benefit liability

Ps.

212,665

Ps.

741,583

Ps.

954,248

As of December 31, 2024

Seniority 

  ​ ​ ​

Pensions

  ​ ​ ​

Premiums

  ​ ​ ​

2024

Vested benefit obligations

Ps.

322,385

Ps.

270,291

Ps.

592,676

Unvested benefit obligations

239,811

371,977

611,788

Defined benefit obligations

562,196

642,268

1,204,464

Fair value of plan assets

389,703

42,279

431,982

Underfunded status of the plans

Ps.

172,493

Ps.

599,989

Ps.

772,482

Post-employment benefit liability

Ps.

172,493

Ps.

599,989

Ps.

772,482

Schedule of the components of net periodic pension and seniority premium cost

  ​ ​ ​

2025

  ​ ​ ​

2024

Service cost

Ps.

81,802

  ​

Ps.

76,323

Interest cost

 

114,506

 

109,698

Prior service cost for plan amendments

 

(18,034)

 

(14,694)

Interest on plan assets

 

(36,881)

 

(35,596)

Net periodic cost

 

Ps.

141,393

  ​

Ps.

135,731

Schedule of defined benefit obligations, plan assets and funded status

Seniority 

  ​ ​ ​

Pensions

  ​ ​ ​

Premiums

  ​ ​ ​

2025

  ​ ​ ​

2024

Defined benefit obligations:

 

Beginning of year

Ps.

562,196

Ps.

642,268

Ps.

1,204,464

Ps.

1,207,528

Retirement of spun-off businesses

(85,955)

Service cost

20,162

61,640

81,802

76,323

Interest cost

49,505

65,001

114,506

109,698

Benefits paid

(72,997)

(25,277)

(98,274)

(158,525)

Remeasurement of post-employment benefit obligations

28,868

61,319

90,187

70,089

Past service cost

(688)

(17,346)

(18,034)

(14,694)

End of year

587,046

787,605

1,374,651

1,204,464

Fair value of plan assets:

Beginning of year

389,703

42,279

431,982

474,479

Retirement

(23,286)

(117)

(23,403)

(1,888)

Return on plan assets

33,045

3,836

36,881

35,596

Remeasurement of plan assets

1,456

24

1,480

7,310

Benefits paid

(26,537)

(26,537)

(83,515)

End of year

374,381

46,022

420,403

431,982

Unfunded status of the plans

Ps.

212,665

Ps.

741,583

Ps.

954,248

Ps.

772,482

Schedule of changes in the net post-employment benefit liability and remeasurement adjustments

Seniority 

  ​ ​ ​

Pensions

  ​ ​ ​

Premiums

  ​ ​ ​

2025

  ​ ​ ​

2024

Net post-employment liability at beginning of year

Ps.

172,493

Ps.

599,989

Ps.

772,482

Ps.

733,049

Retirement

23,286

117

23,403

(84,067)

Net periodic cost

35,934

105,459

141,393

135,731

Remeasurement of post-employment benefits

27,412

61,295

88,707

62,779

Benefits paid

(46,460)

(25,277)

(71,737)

(75,010)

Net post-employment liability at end of year

Ps.

212,665

Ps.

741,583

Ps.

954,248

Ps.

772,482

  ​ ​ ​

2025

  ​ ​ ​

2024

Pensions:

 

  ​

 

  ​

Defined benefit obligations

Ps.

587,046

Ps.

562,196

Plan assets

374,381

389,703

Unfunded status of plans

212,665

172,493

Remeasurements adjustments (1)

27,412

(10,297)

Seniority premiums:

  ​

Defined benefit obligations

Ps.

787,605

Ps.

642,268

Plan assets

46,022

42,279

Unfunded status of plans

741,583

599,989

Remeasurements adjustments (1)

61,295

73,076

(1)On defined benefit obligations and plan assets.
Schedule of the weighted average assets allocation by assets category

  ​ ​ ​

2025

  ​ ​ ​

2024

 

Equity securities (1)

 

24.0

%  

45.0

%

Fixed rate instruments

 

76.0

%  

55.0

%

Total

 

100.0

%  

100.0

%

(1)Included within plan assets at December 31, 2025 and 2024, are shares of the Company held by the trust with a fair value of Ps.32,239 and Ps.21,236, respectively.
Schedule of plan assets measured at fair value

Quoted Prices in 

Internal Models 

Internal Models 

Balance as of 

Active Markets 

with Significant 

with Significant 

December 31, 

for Identical 

Observable 

Unobservable 

  ​ ​ ​

2025

  ​ ​ ​

Assets (Level 1)

  ​ ​ ​

Inputs (Level 2)

  ​ ​ ​

Inputs (Level 3)

Common Stocks (1)

Ps.

32,239

Ps.

32,239

Ps.

Ps.

Mutual funds (fixed rate instruments) (2)

28,894

28,894

Money market securities (3)

169,603

169,603

Other equity securities

176,215

176,215

Total investment assets

406,951

406,951

Cash management

13,452

Total investment assets and cash management

Ps.

420,403

Ps.

406,951

Ps.

Ps.

Quoted Prices in

Internal Models

Internal Models

Balance as of

Active Markets

with Significant

with Significant

December 31, 

for Identical

Observable

Unobservable

  ​ ​ ​

2024

  ​ ​ ​

Assets (Level 1)

  ​ ​ ​

Inputs (Level 2)

  ​ ​ ​

Inputs (Level 3)

Common Stocks (1)

Ps.

21,236

Ps.

21,236

Ps.

Ps.

Mutual funds (fixed rate instruments) (2)

25,095

25,095

Money market securities (3)

207,910

207,910

Other equity securities

165,755

165,755

Total investment assets

419,996

419,996

Cash management

11,986

Total investment assets and cash management

Ps.

431,982

Ps.

419,996

Ps.

Ps.

(1)Common stocks are valued at the closing price reported on the active market on which the individual securities are traded. All common stocks included in this line relate to the Company’s CPOs.
(2)Mutual funds consist of fixed rate instruments. These are valued at the net asset value provided by the administrator of the fund.
(3)Money market securities consist of government debt securities, which are valued based on observable prices from the new issue market, benchmark quotes, secondary trading and dealer quotes.
Schedule of the weighted average durations of the defined benefit plans

  ​ ​ ​

2025

  ​ ​ ​

2024

Seniority Premiums

 

8.5 years

8.8 years

Pensions

 

2.6 years

2.9 years