XML 129 R41.htm IDEA: XBRL DOCUMENT v3.26.1
Financial Risk Management (Tables)
12 Months Ended
Dec. 31, 2025
Financial Risk Management  
Schedule of foreign currency position of monetary items

The foreign currency position of monetary items of the Group at December 31, 2025, was as follows:

Foreign

Currency

Amounts

Year-End

  ​ ​ ​

(Thousands)

  ​ ​ ​

Exchange Rate

  ​ ​ ​

Mexican Pesos

Assets:

 

  ​

 

  ​

 

  ​

U.S. dollars

 

1,646,412

 

Ps.

18.0165

 

Ps.

29,662,582

Euros

 

3,255

 

21.1459

 

68,830

Swiss francs

 

4,514

 

22.7147

 

102,534

Other currencies

 

 

 

9

Liabilities:

 

 

 

U.S. dollars (1)

 

3,779,613

 

Ps.

18.0165

 

Ps.

68,095,398

Euros

29,470

21.1459

623,170

Swiss francs

 

4,326

 

22.7147

 

98,264

Other currencies

 

 

 

919

The foreign currency position of monetary items of the Group at December 31, 2024, was as follows:

Foreign

Currency

Amounts

Year-End

  ​ ​ ​

(Thousands)

  ​ ​ ​

Exchange Rate

  ​ ​ ​

Mexican Pesos

Assets:

 

  ​

 

  ​

 

  ​

U.S. dollars

 

1,318,668

 

Ps.

20.8691

 

Ps.

27,519,414

Euros

 

32,919

 

21.6510

 

712,729

Swiss francs

 

219

 

23.0485

 

5,048

Other currencies

 

 

 

15

Liabilities:

 

 

 

U.S. dollars (1)

 

3,942,186

 

Ps.

20.8691

 

Ps.

82,269,874

Euros

 

3,626

21.6510

78,507

Swiss francs

 

41

 

23.0485

 

945

Other currencies

 

 

 

80

(1)As of December 31, 2025 and 2024, monetary liabilities include U.S.$2,304.1 million (Ps.41,511,522) and U.S.$2,108.7 million (Ps.44,005,755), respectively, related to long-term debt designated as a hedging instrument of the Group’s investments in TelevisaUnivision and Open-Ended Fund (see Note 14).
Schedule of foreign currency of monetary items with net position

The Group is subject to the risk of foreign currency exchange rate fluctuations, resulting primarily from the net monetary position in U.S. dollars and U.S. dollar equivalent amounts of the Group’s Mexican operations, as follows (in millions of U.S. dollars):

December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

U.S. dollar-denominated and U.S. dollar-equivalent monetary assets, primarily cash and cash equivalents, short-term investments, and non-current investments in financial instruments (1)

 

U.S.$

1,655.9

 

U.S.$

1,352.0

U.S. dollar-denominated and U.S. dollar-equivalent monetary liabilities, primarily trade accounts payable, Senior debt securities, lease liabilities, and other liabilities (2)  (3)

 

(3,819.7)

 

(3,942.2)

Net liability position

 

U.S.$

(2,163.8)

 

U.S.$

(2,590.2)

(1)As of December 31, 2025 and 2024, this line includes U.S. dollar equivalent amounts of U.S.$9.5 million and U.S.$33.4 million, respectively, related to other foreign currencies, primarily Euros.
(2)As of December 31, 2025 and 2024, this line includes U.S. dollar equivalent amounts of U.S.$40.1 million and U.S.$0.1 million, respectively, related to other foreign currencies, primarily Euros.
(3)As of December 31, 2025 and 2024, monetary liabilities include U.S.$2,304.1 million (Ps.41,511,522) and U.S.$2,108.7 million (Ps.44,005,755), respectively, related to long-term debt designated as a hedging instrument of the Group’s investments in TelevisaUnivision and the investment in Open-Ended Fund (see Note 14).
Schedule of hypothetical changes in fair value or losses in earnings

Difference between

Fair Value and

Carrying Amount

Assuming a

Difference between

Hypothetical

Fair Value and

10% Increase in

December 31, 2025

  ​ ​ ​

Carrying Amount

  ​ ​ ​

Fair Value

  ​ ​ ​

Carrying Amount

  ​ ​ ​

Fair Value

Assets:

 

  ​

 

  ​

 

  ​

 

  ​

Long-term loan and interest receivable from GTAC

 

Ps.

1,030,233

Ps.

1,033,922

 

Ps.

3,689

 

Ps.

107,081

Open-Ended Fund

817,332

817,332

81,733

Publicly traded equity instruments

2,608,027

2,608,027

260,803

Liabilities(2) (3):

 

 

 

U.S. dollar-denominated debt:

 

 

 

Senior Notes due 2026

 

3,736,982

3,731,414

 

(5,568)

 

367,573

Senior Notes due 2032

 

5,404,950

5,761,514

 

356,564

 

932,715

Senior Notes due 2040

 

10,809,900

9,393,371

 

(1,416,529)

 

(477,192)

Senior Notes due 2045

 

14,244,025

9,438,233

 

(4,805,792)

 

(3,861,969)

Senior Notes due 2046

 

15,846,809

12,059,422

 

(3,787,387)

 

(2,581,445)

Senior Notes due 2049

11,907,609

7,889,506

(4,018,103)

(3,229,152)

Peso-denominated debt:

 

 

 

Notes due 2027

4,500,000

4,483,980

 

(16,020)

432,378

Senior Notes due 2037

 

4,500,000

3,101,760

 

(1,398,240)

(1,088,064)

Senior Notes due 2043

 

6,225,690

3,756,830

 

(2,468,860)

(2,093,177)

Long-term loans payable to Mexican banks

 

10,000,000

10,083,966

 

83,966

1,092,363

Lease liabilities

5,435,988

5,595,514

159,526

719,077

Derivative financial instruments (1)

 

413,188

413,188

 

 

41,319

Difference between

Fair Value and

Carrying Amount

Assuming a

Difference between

Hypothetical

Fair Value and

10% Increase in

December 31, 2024

  ​ ​ ​

Carrying Amount

  ​ ​ ​

Fair Value

  ​ ​ ​

Carrying Amount

  ​ ​ ​

Fair Value

Assets:

 

  ​

 

  ​

 

  ​

 

  ​

Long-term loan and interest receivable from GTAC

 

Ps.

1,024,371

Ps.

1,031,497

 

Ps.

7,126

 

Ps.

110,276

Open-Ended Fund

 

784,769

784,769

 

 

78,477

Publicly traded equity instruments

1,709,942

1,709,942

 

 

170,994

Derivative financial instruments (1)

2,001,051

2,001,051

200,105

Liabilities(2) (3):

 

 

 

U.S. dollar-denominated debt:

 

 

 

Senior Notes due 2025

 

4,579,474

4,577,917

 

(1,557)

 

456,235

Senior Notes due 2026

 

4,328,669

4,254,172

 

(74,497)

 

350,920

Senior Notes due 2032

 

6,260,730

6,838,345

 

577,615

 

1,261,450

Senior Notes due 2040

 

12,521,460

11,389,770

 

(1,131,690)

 

7,287

Senior Notes due 2045

 

16,499,319

11,969,101

 

(4,530,218)

 

(3,333,308)

Senior Notes due 2046

 

18,355,876

15,480,061

 

(2,875,815)

 

(1,327,809)

Senior Notes due 2049

13,792,972

10,280,454

(3,512,518)

(2,484,473)

Peso-denominated debt:

 

 

 

Notes due 2027

4,500,000

4,252,725

 

(247,275)

177,998

Senior Notes due 2037

 

4,500,000

3,186,405

 

(1,313,595)

(994,955)

Senior Notes due 2043

 

6,225,690

3,608,472

 

(2,617,218)

(2,256,371)

Long-term loans payable to Mexican banks

 

12,650,000

12,777,242

 

127,242

1,404,966

Lease liabilities

5,386,639

5,454,171

67,532

612,949

(1)Given the nature and the tenor of these derivative financial instruments, an increase of 10% in interest and/or exchange rates would not be an accurate sensitivity analysis on the fair value of these financial instruments.
(2)The carrying amount of debt is stated in this table at its principal amount.
(3)The fair value of the Senior Notes and Notes issued by the Group are within Level 1 of the fair value hierarchy as there are quoted market prices for such notes. The fair value of the lease liabilities is within Level 2 of the fair value hierarchy and has been estimated based on cash flows discounted using an estimated weighted average cost of capital. The fair value of held-to-maturity securities are within Level 1 of the fair value hierarchy and were based on market interest rates to the listed securities.
Schedule of contractual undiscounted cash flows

Less Than 12 Months

12-36 Months

36-60 Months

Maturities

January 1, 2026 to

January 1, 2027 to

January 1, 2029 to

Subsequent to

  ​ ​ ​

December 31, 2026

  ​ ​ ​

December 31, 2028

  ​ ​ ​

December 31, 2030

  ​ ​ ​

December 31, 2030

  ​ ​ ​

Total

At December 31, 2025

 

  ​

 

  ​

 

  ​

 

  ​

Debt (1)

Ps.

3,736,982

Ps.

4,500,000

Ps.

10,000,000

Ps.

68,938,983

Ps.

87,175,965

Lease liabilities

 

1,583,871

 

2,401,449

 

894,328

 

556,340

 

5,435,988

Trade and other liabilities

 

19,700,090

 

79,493

 

 

4,612,827

 

24,392,410

Interest on debt (2)

 

4,401,579

 

11,128,543

 

9,325,699

 

52,766,083

 

77,621,904

Interest on lease liabilities

 

443,546

 

552,835

 

331,066

 

143,957

 

1,471,404

Less Than 12 Months

12-36 Months

36-60 Months

Maturities

January 1, 2025 to

January 1, 2026 to

January 1, 2028 to

Subsequent to

  ​ ​ ​

December 31, 2025

  ​ ​ ​

December 31, 2027

  ​ ​ ​

December 31, 2029

  ​ ​ ​

December 31, 2029

  ​ ​ ​

Total

At December 31, 2024

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Debt (1)

Ps.

4,579,474

Ps.

11,478,669

Ps.

10,000,000

Ps.

78,156,047

Ps.

104,214,190

Lease liabilities

 

1,242,957

 

2,387,918

 

865,556

 

890,208

 

5,386,639

Trade and other liabilities

 

18,410,499

 

84,453

 

32,503

 

4,146,195

 

22,673,650

Interest on debt (2)

 

5,428,409

 

12,561,501

 

10,787,915

 

58,559,426

 

87,337,251

Interest on lease liabilities

 

462,912

 

618,152

 

378,067

 

252,519

 

1,711,650

(1)The amounts of debt are disclosed on a principal amount basis (see Note 14).
(2)Interest to be paid in future years on outstanding debt as of December 31, 2025 and 2024, based on contractual interest rates and exchange rates as of that date.