XML 123 R35.htm IDEA: XBRL DOCUMENT v3.26.1
Income from Discontinued Operations, Net
12 Months Ended
Dec. 31, 2025
Income from Discontinued Operations, Net  
Income from Discontinued Operations, Net

28.

Income from Discontinued Operations, Net

The operations of most of the Group’s former Other Businesses segment were discontinued on January 31, 2024, in connection with the Spin-off of the Company carried out on that date and the Company’s distribution of the related Spun-off Businesses to Ollamani. As a result, the Group’s consolidated statements of income for the years ended December 31, 2024 and 2023, present as income from discontinued operations, net, the results of operations of the Spun-off Businesses for the month ended January 31, 2024, and the year ended December 31, 2023 (see Notes 2 and 3).

The carrying amounts of the consolidated net assets distributed to Ollamani on January 31, 2024, in connection with the Company’s Spin-off carried out on that date, were as follows:

  ​ ​ ​

January 31, 2024

ASSETS

Current assets:

Cash and cash equivalents

 

Ps.

696,916

Trade accounts and notes receivable, net

514,284

Other accounts, taxes receivable and notes receivable, net

925,632

Inventories

130,645

Other current assets

587,439

Total current assets

2,854,916

Non-current assets:

Property and equipment, net

4,057,271

Right-of-use assets, net

982,190

Intangible assets, net

583,885

Deferred income tax assets

1,619,305

Other assets

15,466

Total non-current assets

7,258,117

Total assets

10,113,033

LIABILITIES

Current liabilities:

Current portion of lease liabilities

99,376

Trade accounts payable and accrued expenses

821,530

Customer deposits and advances

26,496

Income taxes payable

218,003

Employee benefits

182,394

Other current liabilities

47,320

Total current liabilities

1,395,119

Non-currents liabilities:

Lease liabilities, net of current portion

1,017,781

Post-employment benefits

55,000

Other non-current liabilities

340,435

Total non-current liabilities

1,413,216

Total liabilities

2,808,335

Total net assets

 

Ps.

7,304,698

The Group’s consolidated net assets of the Spun-off Businesses as of January 31, 2024, decreased the Group’s equity attributable to stockholders of the Company in the amount of Ps.7,304,698, as of that date (see Notes 17 and 18).

Income from discontinued operations, net, for the month ended January 31, 2024 and the year ended December 31, 2023, is presented as follows:

  ​ ​ ​

2024

  ​ ​ ​

2023

Net income from discontinued operations

Ps.

56,816

Ps.

628,116

Gain on disposition of discontinued operations, net

 

 

Income from discontinued operations, net

 

Ps.

56,816

Ps.

628,116

Gain on disposition of discontinued operations, net, for the month ended January 31, 2024 and the year ended December 31, 2023, is presented as follows:

  ​ ​ ​

2024

  ​ ​ ​

2023

Gain on disposition of discontinued operations before income taxes

 

Ps.

70,644

 

Ps.

945,727

Income taxes

 

13,828

 

317,611

Gain on disposition of discontinued operations, net

 

Ps.

56,816

 

Ps.

628,116

Income from discontinued operations, net, for the month ended January 31, 2024 and the year ended December 31, 2023, is presented as follows:

  ​ ​ ​

2024

  ​ ​ ​

2023

Revenues

Ps.

439,479

Ps.

6,183,398

Cost of revenues and operating expenses

375,677

5,397,390

Income before other income

63,802

786,008

Other (expense) income, net

(2,268)

20,460

Operating income

61,534

806,468

Finance income, net

9,110

139,259

Income before income taxes

70,644

945,727

Income taxes

 

 

(13,828)

 

(317,611)

Income from discontinued operations, net

 

Ps.

56,816

Ps.

628,116

Cash flows provided by (used in) discontinued operations for the month ended January 31, 2024 and the year ended December 31, 2023:

  ​ ​ ​

2024

  ​ ​ ​

2023

Net cash (used in) provided by operating activities

 

Ps.

(170,212)

 

Ps.

791,780

Net cash provided by investing activities

 

14,955

 

647,555

Net cash used in financing activities

 

(304,418)

 

(215,965)

Net cash flows

 

Ps.

(459,675)

 

Ps.

1,223,370