XML 169 R75.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Financial Risk Management - Cash Flow Interest Rate Risk (Details) - MXN ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Long Term Loan And Interest Receivable [Member]    
Financial Risk Management    
Carrying value of assets $ 948,549 $ 853,163
Assets at fair value 953,423 857,006
Increase (Decrease) of Fair Value Over Carrying Value of assets 4,874 3,843
Increase (Decrease) of Fair Value Over Carrying Value of Assets Assuming a Hypothetical 10% Increase in Fair Value 100,216 89,544
Open Ended Fund [Member]    
Financial Risk Management    
Carrying value of assets 674,451 773,209
Assets at fair value 674,451 773,209
Publicly Traded Equity Instruments [Member]    
Financial Risk Management    
Carrying value of assets 1,912,150 2,611,053
Assets at fair value 1,912,150 2,611,053
Derivative financial instruments    
Financial Risk Management    
Carrying value of assets 251,738 543,581
Assets at fair value 251,738 543,581
Senior Notes Due 2049 [Member]    
Financial Risk Management    
Carrying value of liabilities 11,191,163 13,675,853
Liabilities at fair value 10,035,228 12,199,681
Issuance Of Notes Due 2027 [Member]    
Financial Risk Management    
Carrying value of liabilities 4,500,000 4,500,000
Liabilities at fair value 4,233,150 4,238,640
Long Term Notes Payable To Banks [Member]    
Financial Risk Management    
Carrying value of liabilities 12,650,000 13,650,000
Liabilities at fair value 12,789,686 13,775,125
U.S. Dollar | 6.625% Senior Notes due 2025    
Financial Risk Management    
Carrying value of liabilities 3,715,634 5,188,796
Liabilities at fair value 3,762,228 5,295,218
Increase (Decrease) of Fair Value Over Carrying Value of liabilities 46,594 106,422
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value 422,817 635,944
U.S. Dollar | 4.625% Senior Notes due 2026    
Financial Risk Management    
Carrying value of liabilities 3,512,139 5,842,800
Liabilities at fair value 3,465,533 5,717,764
Increase (Decrease) of Fair Value Over Carrying Value of liabilities (46,606) (125,036)
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value 299,947 446,740
U.S. Dollar | 8.50% Senior Notes due 2032    
Financial Risk Management    
Carrying value of liabilities 5,079,750 5,842,800
Liabilities at fair value 5,969,062 6,934,235
Increase (Decrease) of Fair Value Over Carrying Value of liabilities 889,312 1,091,435
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value 1,486,218 1,784,859
U.S. Dollar | 6.625% Senior Notes due 2040    
Financial Risk Management    
Carrying value of liabilities 10,159,500 11,685,600
Liabilities at fair value 10,701,611 12,083,611
Increase (Decrease) of Fair Value Over Carrying Value of liabilities 542,111 398,011
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value 1,612,272 1,606,372
U.S. Dollar | 5% Senior Notes due 2045    
Financial Risk Management    
Carrying value of liabilities 13,387,004 17,321,136
Liabilities at fair value 11,542,810 14,975,508
Increase (Decrease) of Fair Value Over Carrying Value of liabilities (1,844,194) (2,345,628)
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value (689,913) (848,077)
U.S. Dollar | 6.125% Senior Notes due 2046    
Financial Risk Management    
Carrying value of liabilities 14,893,353 17,528,400
Liabilities at fair value 14,913,906 17,570,118
Increase (Decrease) of Fair Value Over Carrying Value of liabilities 20,553 41,718
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value 1,511,944 1,798,730
U.S. Dollar | Senior Notes Due 2049 [Member]    
Financial Risk Management    
Carrying value of liabilities 11,191,163 13,675,853
Liabilities at fair value 10,035,228 12,199,681
Increase (Decrease) of Fair Value Over Carrying Value of liabilities (1,155,935) (1,476,172)
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value (152,412) (256,204)
Mexican peso | Issuance Of Notes Due 2027 [Member]    
Financial Risk Management    
Carrying value of liabilities 4,500,000 4,500,000
Liabilities at fair value 4,233,150 4,238,640
Increase (Decrease) of Fair Value Over Carrying Value of liabilities (266,850) (261,360)
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value 156,465 162,504
Mexican peso | 8.49% Senior Notes due 2037    
Financial Risk Management    
Carrying value of liabilities 4,500,000 4,500,000
Liabilities at fair value 4,026,060 4,041,135
Increase (Decrease) of Fair Value Over Carrying Value of liabilities (473,940) (458,865)
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value (71,334) (54,752)
Mexican peso | 7.25% Senior Notes due 2043    
Financial Risk Management    
Carrying value of liabilities 6,225,690 6,500,000
Liabilities at fair value 4,064,130 4,046,705
Increase (Decrease) of Fair Value Over Carrying Value of liabilities (2,161,560) (2,453,295)
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value (1,755,147) (2,048,625)
Mexican peso | Long Term Notes Payable To Banks [Member]    
Financial Risk Management    
Carrying value of liabilities 12,650,000 13,650,000
Liabilities at fair value 12,789,686 13,775,125
Increase (Decrease) of Fair Value Over Carrying Value of liabilities 139,686 125,125
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value 1,418,655 1,502,638
Mexican peso | Lease liabilities,    
Financial Risk Management    
Carrying value of liabilities 7,291,550 8,369,072
Liabilities at fair value 7,334,492 8,497,104
Increase (Decrease) of Fair Value Over Carrying Value of liabilities 42,942 128,032
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value $ 776,391 977,742
Mexican peso | Derivative financial instruments    
Financial Risk Management    
Carrying value of liabilities   71,401
Liabilities at fair value   $ 71,401