XML 146 R52.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Non-controlling Interests (Tables)
12 Months Ended
Dec. 31, 2023
Non-controlling Interests.  
Schedule of information about non-controlling interests

    

2023

    

2022

Capital stock

Ps.

1,092,623

  

Ps.

1,099,009

Additional paid-in capital

 

2,970,693

 

2,970,693

Legal reserve

 

214,198

 

215,475

Retained earnings from prior years (1)

 

11,402,282

 

10,822,975

Net (loss) income for the year

 

(384,522)

 

571,644

Accumulated other comprehensive income (loss):

 

 

Cumulative result from foreign currency translation

 

108,629

 

155,621

Remeasurement of post-employment benefit obligations on defined benefit plans

 

(11,839)

 

(13,462)

 

Ps.

15,392,064

  

Ps.

15,821,955

(1)In the years ended December 31, 2023 and 2022, the Group did not pay dividends to its non-controlling interests.
Schedule of consolidated assets and liabilities of subsidiaries

Empresas Cablevisión

 

Sky

    

2023

    

2022

     

2023

    

2022

Assets:

Current assets

Ps.

7,255,601

Ps.

7,461,520

Ps.

6,812,940

Ps.

6,019,166

Non-current assets

 

21,178,757

 

23,172,533

15,638,619

 

18,266,359

Total assets

 

28,434,358

 

30,634,053

22,451,559

 

24,285,525

Liabilities:

 

 

 

Current liabilities

 

5,047,055

 

5,176,500

3,255,555

 

4,183,480

Non-current liabilities

 

3,461,020

 

4,076,876

4,460,916

 

5,367,448

Total liabilities

 

8,508,075

 

9,253,376

7,716,471

 

9,550,928

Net assets

 

Ps.

19,926,283

  

Ps.

21,380,677

Ps.

14,735,088

  

Ps.

14,734,597

Schedule of consolidated revenues, net income and total comprehensive income of subsidiaries

Empresas Cablevisión

Sky

    

2023

    

2022

    

2023

    

2022

Revenues

Ps.

15,125,879

Ps.

16,128,549

Ps.

17,585,229

Ps.

20,339,075

Net (loss) income

 

(882,775)

 

760,576

(61,224)

224,989

Comprehensive (loss) income

 

(878,777)

 

748,916

(175,719)

181,491

Summary of consolidated cash flows of subsidiaries

Empresas Cablevisión

Sky

    

2023

    

2022

    

2023

    

2022

Cash flows from operating activities

Ps.

3,205,302

Ps.

4,319,496

Ps.

4,963,930

Ps.

5,227,892

Cash flows used in investing activities

 

(2,824,154)

 

(3,406,227)

(2,589,738)

 

(3,934,993)

Cash flows used in financing activities

 

(543,845)

 

(590,249)

(2,104,214)

 

(1,233,044)

Net (decrease) increase in cash and cash equivalents

 

Ps.

(162,697)

  

Ps.

323,020

Ps.

269,978

  

Ps.

59,855