XML 138 R44.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Property, Plant and Equipment, Net, and Investment Property, Net (Tables)
12 Months Ended
Dec. 31, 2023
Property, Plant and Equipment, Net, and Investment Property, Net  
Schedule of analysis of changes in property, plant and equipment

Construction 

Buildings 

Technical

Satellite

Furniture

Transportation

Computer

Leasehold

and Projects

    

and Land

    

Equipment

    

Transponders

    

and Fixtures

    

Equipment

    

Equipment

    

Improvements

    

in Progress (1)

    

Total

Cost:

January 1, 2022

Ps.

15,202,600

Ps.

172,795,206

Ps.

6,026,094

Ps.

1,298,803

Ps.

3,407,907

Ps.

9,514,099

Ps.

3,728,496

Ps.

14,535,546

Ps.

226,508,751

Additions

3,329

13,978,378

35,064

118,028

201,745

23,279

2,955,564

17,315,387

Dismantling cost

195,304

195,304

Retirements and reclassifications to other accounts

 

(91,077)

 

(6,171,083)

 

 

(148,546)

 

(523,397)

 

(558,400)

 

(331,212)

 

974,880

 

(6,848,835)

Transfers from intangibles assets, net

(502,017)

(502,017)

Transfers investment property

(3,867,138)

(3,867,138)

Transfers and reclassifications

 

226,903

 

5,900,361

 

 

29,147

 

24,357

 

84,970

 

128,544

 

(6,394,282)

 

Effect of translation

 

(15,030)

 

(148,110)

 

 

(41)

 

(148)

 

(655)

 

(47)

 

1,086

 

(162,945)

December 31, 2022

11,459,587

186,550,056

6,026,094

1,214,427

3,026,747

9,241,759

3,549,060

11,570,777

232,638,507

Additions

1,247

11,569,757

11,260

50,953

232,867

27,842

2,814,090

14,708,016

Dismantling cost

5,536

5,536

Retirements and reclassifications to other accounts

 

(224,357)

 

(4,592,708)

 

 

(1,724)

 

(130,966)

 

(14,512)

 

(25,292)

 

828,399

 

(4,161,160)

Transfers from intangibles assets, net

(602,197)

(602,197)

Transfers investment property

(268)

(268)

Transfers and reclassifications

 

378,264

 

4,682,990

 

 

38,053

 

18,735

 

223,467

 

323,662

 

(5,665,171)

 

Effect of translation

 

4,974

 

(421,510)

 

 

(124)

 

(1,642)

 

(1,515)

 

(617)

 

4,594

 

(415,840)

December 31, 2023

Ps.

11,619,447

Ps.

197,794,121

Ps.

6,026,094

Ps.

1,261,892

Ps.

2,963,827

Ps.

9,682,066

Ps.

3,874,655

Ps.

8,950,492

Ps.

242,172,594

Accumulated depreciation:

 

 

 

 

 

 

 

 

 

January 1, 2022

Ps.

(5,543,209)

Ps.

(115,601,703)

Ps.

(4,253,483)

Ps.

(777,003)

Ps.

(2,165,903)

Ps.

(7,397,072)

Ps.

(2,848,252)

Ps.

Ps.

(138,586,625)

Depreciation of the year

 

(211,805)

 

(16,063,925)

 

(282,414)

 

(93,462)

 

(210,362)

 

(495,891)

 

(221,854)

 

 

(17,579,713)

Retirements

 

252,367

 

3,520,999

 

 

70,413

 

406,901

 

215,279

 

182,517

 

 

4,648,476

Transfers investment property

993,973

993,973

Effect of translation

 

2,248

 

118,584

 

 

36

 

82

 

784

 

47

 

 

121,781

December 31, 2022

(4,506,426)

(128,026,045)

(4,535,897)

(800,016)

(1,969,282)

(7,676,900)

(2,887,542)

(150,402,108)

Depreciation of the year

 

(357,525)

 

(16,085,521)

 

(282,414)

 

(84,874)

 

(199,009)

 

(405,514)

 

(219,376)

 

 

(17,634,233)

Retirements

 

291,328

 

3,041,980

 

 

1,462

 

78,311

 

5,385

 

3,708

 

 

3,422,174

Transfers investment property

 

(83,260)

 

 

 

 

 

 

 

 

(83,260)

Effect of translation

 

(543)

 

371,712

 

 

96

 

361

 

1,588

 

195

 

 

373,409

December 31, 2023

Ps.

(4,656,426)

Ps.

(140,697,874)

Ps.

(4,818,311)

Ps.

(883,332)

Ps.

(2,089,619)

Ps.

(8,075,441)

Ps.

(3,103,015)

Ps.

Ps.

(164,324,018)

Carrying amount:

 

 

 

 

 

 

 

 

 

January 1, 2022

Ps.

9,659,391

Ps.

57,193,503

Ps.

1,772,611

Ps.

521,800

Ps.

1,242,004

Ps.

2,117,027

Ps.

880,244

Ps.

14,535,546

Ps.

87,922,126

December 31, 2022

Ps.

6,953,161

Ps.

58,524,011

Ps.

1,490,197

Ps.

414,411

Ps.

1,057,465

Ps.

1,564,859

Ps.

661,518

Ps.

11,570,777

Ps.

82,236,399

December 31, 2023

Ps.

6,963,021

Ps.

57,096,247

Ps.

1,207,783

Ps.

378,560

Ps.

874,208

Ps.

1,606,625

Ps.

771,640

Ps.

8,950,492

Ps.

77,848,576

(1)Retirements and reclassifications to other accounts include: (i) set-up box refurbishment projects that are subsequently reclassified to inventory in order to be assigned or sold to a customer; and (ii) projects in progress related to certain costs that are reclassified to programming when a specific program benefits from those costs.
Schedule of leased technical equipment

    

2023

    

2022

Subscriber leased set-top equipment

Ps.

60,104,574

Ps.

54,493,281

Accumulated depreciation

 

(39,556,789)

 

(34,231,392)

Ps.

20,547,785

Ps.

20,261,889

    

2023

    

2022

Dismantling costs

 

Ps.

1,138,606

 

Ps.

1,133,071

Accumulated depreciation

 

(624,549)

 

(522,651)

 

Ps.

514,057

 

Ps.

610,420

Schedule of changes in the carrying amount of investment property

    

Buildings and Land

Cost:

  

Reclassification from property, plant and equipment in the first quarter of 2022

Ps.

3,867,138

December 31, 2022

3,867,138

Transfers investment property

268

December 31, 2023

 

Ps.

3,867,406

Accumulated depreciation:

 

 

Reclassification from property, plant and equipment in the first quarter of 2022

 

Ps.

(910,264)

Depreciation of the period

 

 

(83,709)

December 31, 2022

 

 

(993,973)

Depreciation of the period

 

(83,260)

December 31, 2023

Ps.

(1,077,233)

Carrying amount:

 

 

December 31, 2022

Ps.

2,873,165

December 31, 2023

 

Ps.

2,790,173

Schedule of maturity analysis of undiscounted lease payments to be received

    

Undiscounted

Year

Lease Payments

2024

U.S.$

22,037

2025

 

 

22,037

2026

 

 

22,037

2027

 

 

22,037

2028

 

 

22,037

Thereafter

 

288,944