XML 128 R34.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Income from Discontinued Operations, Net
12 Months Ended
Dec. 31, 2023
Income from Discontinued Operations, Net  
Income from Discontinued Operations, Net

28.

Income from Discontinued Operations, Net

The operations of the Group’s former Content segment and feature-film production and distribution business were discontinued on January 31, 2022, in connection with the closing of the TelevisaUnivision Transaction. As a result, the Group’s consolidated statements of income for the years ended December 31, 2022 and 2021, present the results of operations of the Group’s former Content segment and feature-film production and distribution business as net income from discontinued operations for the month ended January 31, 2022, and for the year ended December 31, 2021. Accordingly, the Group´s consolidated statement of income for the year ended December 31, 2021, have been modified from this previously reported by the Company for this year to present the results from discontinued operations for the businesses disposed of by the Group on January 31, 2022 (see Note 3).

Income from discontinued operations, net, for the years ended December 31, 2022 and 2021, is presented as follows:

    

2022

    

2021

Net income from discontinued operations

Ps.

156,655

Ps.

8,529,547

Gain (loss) on disposition of discontinued operations, net

 

56,065,530

 

(1,943,647)

Income from discontinued operations, net

 

Ps.

56,222,185

Ps.

6,585,900

Net income from discontinued operations for the years ended December 31, 2022 and 2021, is presented as follows:

    

2022

    

2021

Revenues

Ps.

2,302,875

Ps.

35,822,423

Cost of revenues and operating expenses

1,922,035

22,818,205

Income before other expense

380,840

13,004,218

Other expense, net

19,796

397,584

Operating income

361,044

12,606,634

Finance (expense) income, net

(137,251)

151,788

Share of income of associates, net

847

Income before income taxes

223,793

12,759,269

Income taxes

 

 

67,138

 

4,229,722

Net income from discontinued operations

 

Ps.

156,655

Ps.

8,529,547

In connection with the TelevisaUnivision Transaction, the Group recognized an income from disposition of discontinued operations in the aggregate amount of Ps.93,066,741 in its consolidated statement of income for the year ended December 31, 2022, comprising a consideration in cash from TelevisaUnivision in the aggregate amount of U.S.$2,971.3 million (Ps.61,214,741); consideration in the form of common and preferred stock of TelevisaUnivision, in the aggregate amount of U.S.$1,500.0 million (Ps.30,912,000); and a cash consideration received from Tritón Comunicaciones, S.A. de C.V., a company of the Azcárraga family, in the amount of Ps.940,000, related to the purchase of the rights for the production of news content for Mexico. The gain on disposition of discontinued operations related to the TelevisaUnivision Transaction, net of income taxes, amounted to Ps.56,065,530, for the year ended December 31, 2022, and a loss of Ps.1,943,647, for the year ended December 31, 2021, and consisted of the total consideration received by the Group for the shares of those companies that were disposed of by the Group on January 31, 2022, and certain other net assets and rights that were transferred by the Group to TelevisaUnivision and Tritón, less the carrying amounts of these consolidated net assets as of January 31, 2022, and related expenses and income taxes incurred by the Group in connection with the TelevisaUnivision Transaction for the years ended December 31, 2022 and 2021 (see Note 3).

Gain or (loss) on disposition of discontinued operations, net, for the years ended December 31, 2022, and 2021, is presented as follows:

    

2022

    

2021

Gain (loss) on disposition of discontinued operations before income taxes

 

Ps.

75,192,421

 

Ps.

(1,100,645)

Income taxes

 

19,126,891

 

843,002

Gain (loss) on disposition of discontinued operations, net

 

Ps.

56,065,530

 

Ps.

(1,943,647)

The total carrying amount of the consolidated net assets disposed of by the Group on January 31, 2022, in connection with the TelevisaUnivision Transaction is presented, as follows:

    

January 31,

 2022

ASSETS

 

Current assets:

 

Cash and cash equivalents

 

Ps.

(1,890,141)

Trade accounts and notes receivable, net

 

(1,997,862)

Other accounts, taxes receivable and notes receivable, net

 

(2,388,939)

Transmission rights and programming

 

(7,162,846)

Other current assets

(2,312,941)

Total current assets

 

(15,752,729)

Non-current assets:

 

Transmission rights and programming

 

(8,513,024)

Investments in financial instruments

 

(1,721,654)

Property, plant and equipment, net

 

(3,955,680)

Right-of-use assets, net

 

(2,179,704)

Intangible assets, net and goodwill

(623,818)

Deferred income tax assets

 

(7,847,995)

Other assets

 

(9,716)

Total non-current assets

 

(24,851,591)

Total assets

 

Ps.

(40,604,320)

LIABILITIES

Current liabilities:

Current portion of lease liabilities

470,686

Trade accounts payable and accrued expenses

6,856,041

Customer deposits and advances

2,071,060

Due from related parties

5,383,763

Other current liabilities

1,983,995

Total current liabilities

16,765,545

Non-currents liabilities:

Lease liabilities, net of current portion

1,703,747

Post-employment benefits

1,105,376

Other non-current liabilities

4,246,327

Total non-current liabilities

7,055,450

Total liabilities

23,820,995

Other net assets

 

3,598,567

Total net assets

 

Ps.

(13,184,758)

Consideration received, satisfied in cash

 

Ps.

67,985,597

Cash and cash equivalents disposed of

 

(1,890,143)

Net cash inflows

Ps.

66,095,454

Cash flows provided by (used in) discontinued operations:

    

2022

    

2021

Net cash provided by operating activities

 

Ps.

 

Ps.

6,993,434

Net cash provided by (used in) investing activities

 

66,025,838

 

(2,016,523)

Net cash used in financing activities

 

(15,218)

 

(758,999)

Net cash flows

 

Ps.

66,010,620

 

Ps.

4,217,912